British American Tobacco (BATS)

Sector:

Tobacco

Index:

FTSE 100

2,460.00p
   
  • Change Today:
      27.00p
  • 52 Week High: 2,738.50p
  • 52 Week Low: 2,267.00p
  • Currency: UK Pounds
  • Shares Issued: 2,225.80m
  • Volume: 1,348,684
  • Market Cap: £54,755m
  • RiskGrade: 122

Balance Sheet

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Balance Sheet 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Non-Current Assets          
Property, Plant & Equipment 4,583.00 4,867.00 4,953.00 5,060.00 5,518.00
Intangible Assets 95,562.00 129,075.00 115,625.00 115,343.00 118,787.00
Investment Properties n/a n/a n/a n/a n/a
Investments 2,088.00 2,141.00 1,998.00 1,818.00 1,872.00
Other Financial Assets 109.00 131.00 243.00 n/a n/a
Other Non-Current Assets 2,188.00 1,923.00 1,739.00 1,857.00 1,554.00
  104,530.00 138,137.00 124,558.00 124,078.00 127,731.00
Current Assets          
Inventories 4,938.00 5,671.00 5,279.00 5,998.00 6,094.00
Trade & Other Receivables 3,793.00 4,516.00 4,068.00 3,721.00 4,093.00
Current Investments - Listed n/a n/a n/a n/a n/a
Current Investments - Deposits n/a n/a n/a n/a n/a
Current Investments - Unlisted 601.00 579.00 456.00 242.00 123.00
Cash at Bank & in Hand 4,659.00 3,446.00 2,809.00 3,139.00 2,526.00
Cash on Short Term Deposit n/a n/a n/a n/a n/a
Other Current Assets 181.00 430.00 195.00 509.00 435.00
  14,172.00 14,642.00 12,807.00 13,609.00 13,271.00
           
Other Assets 14.00 767.00 n/a 3.00 3.00
Total Assets 118,716.00 153,546.00 137,365.00 137,690.00 141,005.00
           
Current Liabilities          
Trade & Other Payables 9,700.00 10,449.00 9,577.00 9,693.00 9,727.00
Borrowings 4,324.00 4,413.00 3,992.00 4,041.00 7,562.00
Finance Lease Obligations n/a n/a n/a n/a n/a
Other Current Liabilities 1,649.00 2,991.00 1,575.00 1,744.00 1,534.00
  15,673.00 17,853.00 15,144.00 15,478.00 18,823.00
           
Net Current Assets en/a en/a en/a en/a en/a
           
Non-Current Liabilities          
Borrowings 35,406.00 38,726.00 35,666.00 39,927.00 37,804.00
Finance Lease Obligations n/a n/a n/a n/a n/a
Other Non-Current Liabilities 1,980.00 2,395.00 2,300.00 2,629.00 2,780.00
Provisions - Deferred Tax 12,192.00 18,428.00 16,462.00 16,314.00 17,050.00
Provisions - Other 531.00 434.00 392.00 387.00 388.00
  50,109.00 59,983.00 54,820.00 59,257.00 58,022.00
           
Other Liabilities n/a n/a n/a n/a n/a
Total Liabilities 65,782.00 77,836.00 69,964.00 74,735.00 76,845.00
           
Net Assets 52,934.00 75,710.00 67,401.00 62,955.00 64,160.00
           
Share Capital 614.00 614.00 614.00 614.00 614.00
Share Premium Account 26,630.00 26,628.00 26,622.00 26,618.00 26,609.00
Other Reserves (894.00) 2,360.00 (6,032.00) (6,600.00) (3,555.00)
Retained Earnings 24,531.00 44,081.00 44,212.00 42,041.00 40,234.00
  50,881.00 73,683.00 65,416.00 62,673.00 63,902.00
           
Minority Interests/Other Equity 2,053.00 2,027.00 1,985.00 282.00 258.00
Total Equity 52,934.00 75,710.00 67,401.00 62,955.00 64,160.00
  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Notes to Balance Sheet 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Shareholders Funds - Equity en/a en/a en/a en/a en/a
Shareholders Funds - Non Equity en/a en/a en/a en/a en/a
  en/a en/a en/a en/a en/a
           
Borrowing Analysis          
Borrowings Under 1 year n/a n/a n/a n/a n/a
Due 1 - 2 years n/a n/a n/a n/a n/a
Due 2 - 5 years n/a n/a n/a n/a n/a
Due After 5 years n/a n/a n/a n/a n/a
Due 1 - 5 years Unanalysed n/a n/a n/a n/a n/a
Due After 1 year Unanalysed n/a n/a n/a n/a n/a
Less: Borrowings in Other Creditors n/a n/a n/a n/a n/a
Total Borrowings 39,730.00 43,139.00 39,658.00 43,968.00 45,366.00
           
Property, Plant & Equipment Analysis          
Property          
Cost/Value at Start of Year n/a n/a n/a n/a n/a
Acquisitions n/a n/a n/a n/a n/a
Additions n/a n/a n/a n/a n/a
Disposals n/a n/a n/a n/a n/a
Exchanges & Other Movements n/a n/a n/a n/a n/a
Cost/Value at End of Year n/a n/a n/a n/a n/a
           
Property Depreciation          
At Start of Year n/a n/a n/a n/a n/a
Acquisitions n/a n/a n/a n/a n/a
Provided During Year n/a n/a n/a n/a n/a
Disposals n/a n/a n/a n/a n/a
Exchange & Other Movements n/a n/a n/a n/a n/a
Cost/Value at End of Year n/a n/a n/a n/a n/a
           
Property Net Book Value n/a n/a n/a n/a n/a
           
Other Fixed Assets          
Cost/Value at Start of Year n/a n/a n/a n/a n/a
Acquisitions n/a n/a n/a n/a n/a
Additions n/a n/a n/a n/a n/a
Disposals n/a n/a n/a n/a n/a
Exchange & Other Movements n/a n/a n/a n/a n/a
Cost/Value at End of Year n/a n/a n/a n/a n/a
           
Other Fixed Assets Deprecation          
At Start of Year n/a n/a n/a n/a n/a
Acquisitions n/a n/a n/a n/a n/a
Provided During Year n/a n/a n/a n/a n/a
Disposals n/a n/a n/a n/a n/a
Exchange & Other Movements n/a n/a n/a n/a n/a
At End of Year n/a n/a n/a n/a n/a
           
Other Fixed Assets Net Book Value n/a n/a n/a n/a n/a
           
Total Property, Plant & Equipment Net Book Value n/a n/a n/a n/a n/a

Key

* GAAP

a. Total fixed assets

b. Debtors due within and after one year

c. Includes trade and other payables

d. Includes non-current assets

e. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page