International Consolidated Airlines Group SA (CDI) (IAG)

Sector:

Tourism and Leisure Services

Index:

FTSE 100

183.60p
   
  • Change Today:
    -0.50p
  • 52 Week High: 186.45
  • 52 Week Low: 138.00
  • Currency: UK Pounds
  • Shares Issued: 4,971.48m
  • Volume: 2,652,440
  • Market Cap: £9,128m
  • RiskGrade: 338

Income Statement - Normalised

    (Millions)   (Millions)   (Millions)   (Millions)   (Millions)
31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Continuing Operations          
Revenue 29,453.00 23,066.00 8,455.00 7,806.00 25,506.00
           
EBITDA 3,056.00 384.00 (1,021.00) (3,766.00) 5,619.00
Depreciation & Amortisation n/a n/a (1,874.00) (2,078.00) (2,111.00)
           
Operating Profit/(Loss) 3,056.00 384.00 (2,895.00) (5,844.00) 3,508.00
Interest Payable n/a n/a (830.00) (670.00) (611.00)
Interest Receivable/Investment Income n/a n/a 13.00 53.00 50.00
           
Group Profit after Interest 3,056.00 384.00 (3,712.00) (4,767.00) 2,947.00
Share of Assoc Cos/JV Profits n/a n/a n/a 1.00 n/a
           
Profit Before Tax 3,056.00 384.00 (3,712.00) (4,766.00) 2,947.00
Tax (401.00) 18.00 599.00 429.00 (560.00)
           
Profit After Tax 2,655.00 402.00 (3,113.00) (4,337.00) 2,387.00
           
Discontinued Operations          
Profit After Tax n/a n/a n/a n/a n/a
           
PROFIT FOR PERIOD 2,655.00 402.00 (3,113.00) (4,337.00) 2,387.00
           
Attributable to:          
Equity Holders of Parent Company 2,655.00 402.00 (3,113.00) (4,337.00) 2,387.00
Minority Interests n/a n/a n/a n/a n/a
           
Equity Dividends cn/a cn/a cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year c2,655.00 c402.00 c(3,113.00) c(4,337.00) c2,387.00


Per Share Record - Normalised 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Continuing EPS          
Earnings per Share - Basic 53.83¢ 8.11¢ (62.71¢) (122.93¢) 78.12¢
Earnings per Share - Diluted 50.32¢ 7.52¢ (62.71¢) (122.93¢) 76.08¢
Earnings per Share - Adjusted 50.60¢ 5.60¢ (61.20¢) (196.60¢) 78.10¢
Continuing and Discontinued EPS          
Earnings per Share - Basic 53.83¢ 8.11¢ (0.63¢) (122.93¢) 78.12¢
Earnings per Share - Diluted 50.32¢ 7.52¢ (0.63¢) (122.93¢) 76.08¢
Earnings per Share - Adjusted 50.60¢ 5.60¢ (61.20¢) (196.60¢) 78.10¢
           
Dividend per Share n/a n/a n/a n/a 14.50¢


Key Financals 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Shares in Issue (millions)          
Shares in Issue - Year End 4,971.48 4,971.48 4,971.48 4,968.88 1,992.03
Weighted Average 4,932.63 4,958.42 4,963.94 3,528.05 3,055.64
Diluted 5,276.57 5,344.15 4,963.94 3,528.05 3,137.34
           
Performance Ratios          
Continuing Operations          
Operating Margin 10.38% 1.66% (34.24%) (74.87%) 13.75%
Return on Capital Employed n/a n/a n/a n/a n/a
Continuing Operations & Discontinued Operations          
Return on Equity 43.47% 8.61% (1.01%) (110.36%) 25.05%
           
Financial Status          
Continuing Operations          
Interest Cover - Continuing n/a n/a (3.47) (6.11) 5.82
Revenue per Share 597.11¢ 465.19¢ 1.72¢ 221.25¢ 834.72¢
Pre-Tax Profit Per Share - Continuing 61.95¢ 7.74¢ (0.76¢) (135.09¢) 96.44¢
           
Market Data          
Continuing Operations          
Earnings Per Share Growth - Basic 564% n/a n/a n/a -35%
Earnings Per Share Growth - Diluted 569% n/a n/a n/a -37%
PE Ratio - Company Adjusted 3.4 17.8 n/a n/a 6.2
PEG - Company Adjusted 0.0 n/a n/a n/a n/a
Dividend Cover n/a n/a n/a n/a 5.39
Continuing Operations & Discontinued Operations          
Earnings per Share - Company Adjusted 564% n/a n/a n/a 159%
Earnings per Share - Diluted 569% n/a n/a n/a 153%
PE Ratio - Company Adjusted 3.4 17.8 n/a n/a 6.2
PEG - Company Adjusted 0.0 n/a n/a n/a 0.0
Dividend Cover n/a n/a n/a n/a 5.39
           
Market Capitalisation   (Millions) 7,705.79 6,156.68 7,083.36 7,940.26 8,245.86
Dividend per Share n/a n/a n/a n/a 14.50¢
Dividend Yield 0.0% 0.0% 0.0% 0.0% 3.0%
Dividend per Share Growth n/a n/a n/a n/a (53.23%)

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page