BHP Group Limited NPV (DI) (BHP)

Sector:

Mining

2,328.00p
   
  • Change Today:
      46.00p
  • 52 Week High: 2,700.00
  • 52 Week Low: 2,175.00
  • Currency: UK Pounds
  • Shares Issued: 5,072m
  • Volume: 3,507,144
  • Market Cap: £118,065m

Income Statement - Normalised

  $ (Millions) $ (Millions) $ (Millions) $ (Millions) $ (Millions)
30-Jun-20 30-Jun-19 30-Jun-18 30-Jun-15 30-Jun-14
Continuing Operations          
Revenue 42,931.00 44,288.00 43,129.00 44,636.00 56,762.00
           
EBITDA 15,525.00 22,941.00 23,106.00 17,829.00 29,092.00
Depreciation & Amortisation n/a (5,829.00) (6,288.00) (9,158.00) (7,716.00)
           
Operating Profit/(Loss) 15,525.00 17,112.00 16,818.00 8,671.00 21,376.00
Interest Payable 351.00 (1,567.00) (1,560.00) (702.00) (995.00)
Interest Receivable/Investment Income (1,262.00) 322.00 143.00 88.00 81.00
           
Group Profit after Interest 14,614.00 15,867.00 15,401.00 8,057.00 20,462.00
Share of Assoc Cos/JV Profits n/a n/a n/a n/a n/a
           
Profit Before Tax 14,614.00 15,867.00 15,401.00 8,057.00 20,462.00
Tax (4,774.00) (5,529.00) (4,687.00) (3,666.00) (6,614.00)
           
Profit After Tax 9,840.00 10,338.00 10,714.00 4,391.00 13,848.00
           
Discontinued Operations          
Profit After Tax n/a (335.00) (2,921.00) (1,512.00) 269.00
           
PROFIT FOR PERIOD 9,840.00 10,003.00 7,793.00 2,879.00 14,117.00
           
Attributable to:          
Equity Holders of Parent Company 9,060.00 9,124.00 6,675.00 1,911.00 12,725.00
Minority Interests (780.00) (879.00) (1,118.00) (968.00) (1,392.00)
           
Equity Dividends cn/a cn/a cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year c9,060.00 c9,124.00 c6,675.00 c1,911.00 c12,725.00


Per Share Record - Normalised 30-Jun-20 30-Jun-19 30-Jun-18 30-Jun-15 30-Jun-14
Continuing EPS          
Earnings per Share - Basic 179.16¢ 182.61¢ 180.27¢ 64.37¢ 234.09¢
Earnings per Share - Diluted 178.73¢ 182.15¢ 179.80¢ 64.19¢ 233.35¢
Earnings per Share - Adjusted 157.30¢ 176.10¢ 167.80¢ 120.70¢ 281.00¢
Continuing and Discontinued EPS          
Earnings per Share - Basic 179.16¢ 176.14¢ 41.76¢ 35.94¢ 239.15¢
Earnings per Share - Diluted 178.73¢ 175.70¢ 41.65¢ 35.83¢ 238.38¢
Earnings per Share - Adjusted 157.30¢ 176.10¢ 167.80¢ 120.70¢ 259.90¢
           
Dividend per Share 120.00¢ 133.00¢ 118.00¢ 124.00¢ 121.00¢


Key Financals 30-Jun-20 30-Jun-19 30-Jun-18 30-Jun-15 30-Jun-14
Shares in Issue (millions)          
Shares in Issue - Year End 2,112.07 5,324.00 5,324.00 2,110.33 2,110.95
Weighted Average 5,057.00 5,180.00 5,323.00 5,318.00 5,321.00
Diluted 5,069.00 5,193.00 5,337.00 5,333.00 5,338.00
           
Performance Ratios          
Continuing Operations          
Operating Margin 36.16% 38.64% 38.99% 19.43% 37.66%
Return on Capital Employed 16.76% 19.41% 5.69% 7.94% 16.26%
Continuing Operations & Discontinued Operations          
Return on Equity 14.66% 15.36% 3.30% 2.49% 13.24%
           
Financial Status          
Continuing Operations          
Interest Cover - Continuing (40.64) 11.13 10.87 12.48 21.56
Revenue per Share 848.94¢ 854.98¢ 269.83¢ 839.34¢ 1,066.75¢
Pre-Tax Profit Per Share - Continuing 288.99¢ 306.31¢ 96.36¢ 151.50¢ 384.55¢
           
Market Data          
Continuing Operations          
Earnings Per Share Growth - Basic -2% 1% 180% -72% -30%
Earnings Per Share Growth - Diluted -2% 1% 180% -72% -30%
PE Ratio - Company Adjusted 11.6 13.9 11.9 24.4 10.2
PEG - Company Adjusted n/a 13.9 0.1 n/a n/a
Dividend Cover 1.49 1.37 1.53 0.52 1.93
Continuing Operations & Discontinued Operations          
Earnings per Share - Company Adjusted 2% 322% 16% -85% -23%
Earnings per Share - Diluted 2% 322% 16% -85% -23%
PE Ratio - Company Adjusted 11.6 14.4 51.4 43.8 9.9
PEG - Company Adjusted 5.8 0.0 3.2 n/a n/a
Dividend Cover 1.49 1.32 0.35 0.29 1.98
           
Market Capitalisation $ (Millions) 34,942.07 107,278.60 90,827.44 26,358.07 39,886.32
Dividend per Share 120.00¢ 133.00¢ 118.00¢ 124.00¢ 121.00¢
Dividend Yield 5.8% 5.2% 5.5% 7.9% 5.1%
Dividend per Share Growth (9.77%) 12.71% (4.84%) 2.48% 4.31%

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 3: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 4: Forecast figures based on normalised accounts.

 

Top of Page