BT Group (BT.A)

Sector:

Telecom Operators

Index:

FTSE 100

105.45p
   
  • Change Today:
      0.35p
  • 52 Week High: 155.55
  • 52 Week Low: 102.30
  • Currency: UK Pounds
  • Shares Issued: 9,952m
  • Volume: 16,962,002
  • Market Cap: £10,494m
  • RiskGrade: 170

Income Statement - Unadjusted

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
31-Mar-23 31-Mar-22 31-Mar-21 31-Mar-20 31-Mar-19
Continuing Operations          
Revenue 20,681.00 20,850.00 21,331.00 22,905.00 23,428.00
           
EBITDA 7,437.00 7,290.00 6,934.00 7,579.00 3,423.00
Depreciation & Amortisation (4,818.00) (4,405.00) (4,347.00) (4,296.00) n/a
           
Operating Profit/(Loss) 2,619.00 2,885.00 2,587.00 3,283.00 3,423.00
Interest Payable (894.00) (934.00) (803.00) (941.00) (790.00)
Interest Receivable/Investment Income 63.00 12.00 12.00 44.00 34.00
           
Group Profit after Interest 1,788.00 1,963.00 1,796.00 2,386.00 2,667.00
Share of Assoc Cos/JV Profits (59.00) n/a 8.00 (33.00) (1.00)
           
Profit Before Tax 1,729.00 1,963.00 1,804.00 2,353.00 2,666.00
Tax 176.00 (689.00) (332.00) (619.00) (507.00)
           
Profit After Tax 1,905.00 1,274.00 1,472.00 1,734.00 2,159.00
           
Discontinued Operations          
Profit After Tax n/a n/a n/a n/a n/a
           
PROFIT FOR THE PERIOD 1,905.00 1,274.00 1,472.00 1,734.00 2,159.00
           
Attributable to:          
Equity Shareholders' Earnings 1,905.00 1,274.00 1,472.00 1,734.00 2,159.00
Minority interests n/a n/a n/a n/a n/a
           
Equity Dividends cn/a cn/a cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year cn/a cn/a cn/a cn/a cn/a


Per Share Record - Unadjusted 31-Mar-23 31-Mar-22 31-Mar-21 31-Mar-20 31-Mar-19
Continuing EPS          
Earnings per Share - Basic 19.40p 12.90p 14.80p 17.50p 21.80p
Earnings per Share - Diluted 18.90p 12.50p 14.60p 17.40p 21.60p
Continuing and Discontinued EPS          
Earnings per Share - Basic 19.40p 12.90p 14.80p 17.50p 21.80p
Earnings per Share - Diluted 18.90p 12.50p 14.60p 17.40p 21.60p
           
Dividend per Share 7.70p 7.70p n/a 4.62p 15.40p


Key Financals 31-Mar-23 31-Mar-22 31-Mar-21 31-Mar-20 31-Mar-19
Shares in Issue (millions)          
Shares in Issue - Year End 9,968.13 9,968.13 9,917.40 9,968.13 9,968.13
Weighted Average 9,803.00 9,866.00 9,905.00 9,885.00 9,912.00
Diluted 10,057.00 10,136.00 10,072.00 9,965.00 9,975.00
           
Performance Ratios          
Continuing Operations          
Operating Margin 12.66% 13.84% 12.13% 14.33% 14.61%
Tax Rate (9.84%) 35.10% 18.49% 25.94% 19.01%
Return on Capital Employed 9.59% 11.17% 0.11% 11.28% 23.36%
Continuing Operations & Discontinued Operations          
Return on Equity (ROE) 11.54% 7.20% 0.11% 10.32% 17.76%
           
Financial Status          
Continuing Operations          
Interest Cover 2.93 3.10 3.25 3.50 4.37
Revenue per Share 210.97p 211.33p 2.17p 231.72p 236.36p
Pre-Tax Profit per Share 17.64p 19.90p 0.18p 23.80p 26.90p
           
Market Data          
Continuing Operations          
Earnings per Share Growth - Basic 50% -13% -15% -20% 6%
Earnings per Share Growth - Adjusted 50% -32% -20% -11% -6%
Earnings per Share Growth - Diluted 51% -14% -16% -19% 6%
PE Ratio - Adjusted 7.5 14.1 8.2 5.0 8.5
PEG - Adjusted 0.2 n/a n/a n/a n/a
Dividend Cover 2.52 1.68 n/a 5.09 1.71
Continuing Operations & Discontinued Operations          
Earnings per Share Growth - Basic 50% 8,535% -99% -20% 6%
Earnings per Share Growth - Adjusted 50% 6,662% -99% -11% -6%
Earnings per Share Growth - Diluted 51% 8,382% -99% -19% 6%
PE Ratio - Adjusted 7.5 14.1 811.4 5.0 8.5
PEG - Adjusted 0.2 0.0 n/a n/a n/a
Dividend Cover 2.52 1.68 n/a 5.09 1.71
           
Market Capitalisation £ (Millions) 14,533.53 18,161.93 15,352.14 11,752.42 22,223.94
Dividend per Share 7.70p 7.70p n/a 4.62p 15.40p
Dividend Yield 5.3% 4.2% 0.0% 3.9% 6.9%
Dividend per Share Growth n/a n/a n/a (70.00%) n/a

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page