GSK (GSK)

Sector:

Pharma and Biotech

Index:

FTSE 100

1,643.00p
   
  • Change Today:
      3.50p
  • 52 Week High: 1,711.20p
  • 52 Week Low: 1,316.00p
  • Currency: UK Pounds
  • Shares Issued: 4,144.88m
  • Volume: 810,327
  • Market Cap: £68,100m
  • RiskGrade: 129

Income Statement - Normalised

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Continuing Operations          
Revenue 30,328.00 29,324.00 24,696.00 34,099.00 33,754.00
           
EBITDA 10,368.00 9,571.00 7,818.00 10,484.00 7,900.00
Depreciation & Amortisation (2,294.00) (1,408.00) (2,122.00) (2,351.00) n/a
           
Operating Profit/(Loss) 8,074.00 8,163.00 5,696.00 8,133.00 7,900.00
Interest Payable (792.00) (879.00) (769.00) (890.00) 98.00
Interest Receivable/Investment Income 115.00 76.00 14.00 44.00 (912.00)
           
Group Profit after Interest 7,397.00 7,360.00 5,480.00 7,287.00 7,246.00
Share of Assoc Cos/JV Profits (4.00) (2.00) 33.00 33.00 n/a
           
Profit Before Tax 7,393.00 7,358.00 5,513.00 7,320.00 7,246.00
Tax (1,257.00) (1,138.00) (765.00) (1,145.00) (953.00)
           
Profit After Tax 6,136.00 6,220.00 4,748.00 6,175.00 6,293.00
           
Discontinued Operations          
Profit After Tax n/a 10,700.00 1,580.00 n/a n/a
           
PROFIT FOR PERIOD 6,136.00 16,920.00 5,929.00 6,175.00 6,133.00
           
Attributable to:          
Equity Holders of Parent Company 5,756.00 16,325.00 5,218.00 5,144.00 5,510.00
Minority Interests (380.00) (595.00) (711.00) (1,031.00) (623.00)
           
Equity Dividends cn/a cn/a cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year c5,756.00 c16,325.00 c5,218.00 c5,144.00 c5,510.00


Per Share Record - Normalised 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Continuing EPS          
Earnings per Share - Basic 142.05p 139.72p 100.85p 103.38p 114.61p
Earnings per Share - Diluted 140.01p 137.73p 99.63p 102.10p 113.04p
Earnings per Share - Adjusted 155.10p 139.70p 90.56p 115.90p 123.90p
Continuing and Discontinued EPS          
Earnings per Share - Basic 142.05p 405.49p 1.32p 103.38p 111.38p
Earnings per Share - Diluted 140.01p 399.73p 1.30p 102.10p 109.85p
Earnings per Share - Adjusted 155.10p 139.70p 90.56p 115.90p 123.90p
           
Dividend per Share 42.00p 44.00p 80.00p 80.00p 80.00p


Key Financals 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Shares in Issue (millions)          
Shares in Issue - Year End 4,312.15 4,311.34 5,387.02 5,385.19 5,383.10
Weighted Average 4,052.00 4,026.00 4,003.00 4,976.00 4,947.00
Diluted 4,111.00 4,084.00 4,052.00 5,038.00 5,016.00
           
Performance Ratios          
Continuing Operations          
Operating Margin 26.62% 27.84% 23.06% 23.85% 23.40%
Return on Capital Employed 80.38% 77.43% 0.70% 68.95% 68.14%
Continuing Operations & Discontinued Operations          
Return on Equity 40.67% 142.96% 0.27% 27.23% 33.47%
           
Financial Status          
Continuing Operations          
Interest Cover - Continuing 10.33 9.37 8.17 9.22 (72.94)
Revenue per Share 748.47p 728.37p 6.23p 685.27p 682.31p
Pre-Tax Profit Per Share - Continuing 182.45p 182.76p 1.39p 147.11p 146.47p
           
Market Data          
Continuing Operations          
Earnings Per Share Growth - Basic 2% 38% -2% -10% 4%
Earnings Per Share Growth - Diluted 2% 38% -2% -10% 4%
PE Ratio - Company Adjusted 10.2 10.3 19.9 16.2 19.4
PEG - Company Adjusted 5.1 0.3 n/a n/a 4.9
Dividend Cover 3.38 3.18 1.26 1.29 1.43
Continuing Operations & Discontinued Operations          
Earnings per Share - Company Adjusted -65% 30,717% -99% -7% 1%
Earnings per Share - Diluted -65% 30,652% -99% -7% 1%
PE Ratio - Company Adjusted 10.2 3.5 1,526.3 16.2 20.0
PEG - Company Adjusted n/a 0.0 n/a n/a 20.0
Dividend Cover 3.38 9.22 0.02 1.29 1.39
           
Market Capitalisation £ (Millions) 62,534.74 61,979.87 108,184.73 90,336.55 119,706.74
Dividend per Share 42.00p 44.00p 80.00p 80.00p 80.00p
Dividend Yield 2.9% 3.1% 4.0% 4.8% 3.6%
Dividend per Share Growth (4.55%) (45.00%) n/a n/a n/a

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page