GSK (GSK)

Sector:

Pharma and Biotech

Index:

FTSE 100

1,706.00p
   
  • Change Today:
      0.80p
  • 52 Week High: 1,711.20
  • 52 Week Low: 1,316.00
  • Currency: UK Pounds
  • Shares Issued: 4,144.88m
  • Volume: 905,010
  • Market Cap: £70,712m
  • RiskGrade: 129

Dividend Data

  31-Dec-2331-Dec-2231-Dec-2131-Dec-2031-Dec-19
Q1 Dividend14.00p14.00p19.00p19.00p19.00p
Q2 Dividend14.00p16.25p19.00p19.00p19.00p
Q3 Dividend14.00p13.75p19.00p19.00p19.00p
Q4 Dividend16.00p13.75p23.00p23.00p23.00p
Total Dividend42.00p44.00p80.00p80.00p80.00p
For more dividend details, click here

Fundamentals - based on IFRS

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Income Statement 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Continuing Operations          
Revenue 30,328.00 29,324.00 24,696.00 34,099.00 33,754.00
Operating Profit/(Loss) 6,745.00 6,433.00 4,357.00 7,783.00 6,961.00
Net Interest (677.00) (803.00) (755.00) (848.00) (814.00)
Profit Before Tax 6,064.00 5,628.00 3,599.00 6,968.00 6,221.00
Profit After Tax 5,308.00 4,921.00 3,516.00 6,388.00 5,268.00
Discontinued Operations          
Profit After Tax n/a 10,700.00 1,580.00 n/a n/a
PROFIT FOR THE PERIOD 5,308.00 15,621.00 5,096.00 6,388.00 5,268.00
Attributable to:          
Equity Holders of Parent Company 4,928.00 14,956.00 4,385.00 5,749.00 4,645.00
Minority Interests 380.00 665.00 711.00 639.00 623.00
           
Continuing EPS          
Earnings per Share - Basic 121.60p 110.80p 66.32p 115.50p 93.90p
Earnings per Share - Diluted 119.90p 109.20p 65.44p 114.10p 92.60p
Earnings per Share - Adjusted 155.10p 139.70p 90.56p 115.90p 123.90p
Continuing and Discontinued EPS          
Earnings per Share - Basic 121.60p 371.40p 87.68p 115.50p 93.90p
Earnings per Share - Diluted 119.90p 366.20p 86.56p 114.10p 92.60p
Earnings per Share - Adjusted 155.10p 139.70p 90.56p 115.90p 123.90p
           
Dividend per Share 42.00p 44.00p 80.00p 80.00p 80.00p
  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Balance Sheet 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Assets          
Non-Current Assets          
Property, Plant & Equipment 9,957.00 9,620.00 10,672.00 11,006.00 10,348.00
Intangible Assets 21,579.00 21,364.00 40,631.00 40,421.00 41,517.00
Investment Properties n/a n/a n/a n/a n/a
Investments 1,192.00 1,541.00 2,214.00 3,424.00 2,151.00
Other Financial Assets n/a n/a 18.00 n/a 103.00
Other Non-Current Assets 7,633.00 6,852.00 6,894.00 5,333.00 6,082.00
  40,361.00 39,377.00 60,429.00 60,184.00 60,201.00
Current Assets          
Inventories 5,498.00 5,146.00 5,783.00 5,996.00 5,947.00
Trade & Other Receivables 7,385.00 7,053.00 7,860.00 6,952.00 7,464.00
Cash at Bank & in Hand 2,936.00 3,723.00 4,274.00 6,292.00 4,707.00
Current Asset Investments 2,246.00 4,154.00 61.00 n/a n/a
Other Current Assets 579.00 693.00 696.00 1,007.00 1,373.00
  18,644.00 20,769.00 18,674.00 20,247.00 19,491.00
           
Other Assets n/a n/a n/a n/a n/a
Total Assets 59,005.00 60,146.00 79,103.00 80,431.00 79,692.00
           
Liabilities          
Current Liabilities          
Borrowings 2,813.00 3,952.00 3,601.00 3,725.00 6,918.00
Other Current Liabilities 18,255.00 18,858.00 20,069.00 18,423.00 17,132.00
  21,068.00 22,810.00 23,670.00 22,148.00 24,050.00
           
Net Current Assets cn/a cn/a cn/a cn/a cn/a
           
Non-Current Liabilities          
Borrowings 15,205.00 17,035.00 20,572.00 23,425.00 23,590.00
Provisions 806.00 821.00 4,186.00 4,307.00 4,480.00
Other Non-Current Liabilities 9,131.00 9,384.00 9,333.00 9,743.00 9,215.00
  25,142.00 27,240.00 34,091.00 37,475.00 37,285.00
           
Other Liabilities n/a n/a n/a n/a n/a
Total Liabilities 46,210.00 50,050.00 57,761.00 59,623.00 61,335.00
           
Net Assets 12,795.00 10,096.00 21,342.00 20,808.00 18,357.00
           
Capital & Reserves          
Share Capital 1,348.00 1,347.00 1,347.00 1,346.00 1,346.00
Share Premium Account 3,451.00 3,440.00 3,301.00 3,281.00 3,174.00
Other Reserves 1,309.00 1,448.00 2,463.00 6,755.00 2,355.00
Retained Earnings 7,239.00 4,363.00 7,944.00 3,205.00 5,109.00
Shareholders Funds 13,347.00 10,598.00 15,055.00 14,587.00 11,984.00
           
Minority Interests/Other Equity (552.00) (502.00) 6,287.00 6,221.00 6,373.00
Total Equity 12,795.00 10,096.00 21,342.00 20,808.00 18,357.00
Cash Flow 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Net Cash Flow From Operating Activities 6,768.00 7,403.00 7,952.00 8,441.00 8,020.00
Returns On Investment & Servicing of Finance fn/a fn/a fn/a fn/a fn/a
Taxation Paid fn/a fn/a fn/a fn/a fn/a
Net Cash Flow from Investing Activities (1,595.00) (8,772.00) (1,777.00) 2,161.00 (5,354.00)
Acquisitions & Disposals gn/a gn/a gn/a gn/a gn/a
Dividends Paid fn/a fn/a fn/a fn/a fn/a
Management of Liquid Resources cn/a cn/a cn/a cn/a cn/a
Net Cash Flow from Financing Activities (5,641.00) 823.00 (7,589.00) (10,132.00) (1,840.00)
Net Increase/Decrease In Cash (468.00) (546.00) (1,414.00) 470.00 826.00
Ratios - based on IFRS 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Continuing Operations          
PE Ratio - Adjusted 9.4 10.3 22.2 14.5 17.9
PEG - Adjusted 0.9 0.2 n/a n/a 4.5
Earnings per Share Growth - Adjusted 11% 54% -22% -6% 4%
Dividend Cover 3.69 3.17 1.13 1.45 1.55
Revenue per Share 748.47p 728.37p 6.23p 685.27p 682.31p
Pre-Tax Profit per Share 149.65p 139.79p 0.91p 140.03p 125.75p
Operating Margin 22.24% 21.94% 17.64% 22.82% 20.62%
Return on Capital Employed 67.14% 61.02% 0.48% 65.99% 59.48%
Continuing & Discontinued Operations          
PE Ratio - Adjusted 9.4 10.3 2,196.9 14.5 17.9
PEG - Adjusted 0.9 0.0 n/a n/a 4.5
Earnings per Share Growth - Adjusted 11% 15,182% -99% -6% 4%
Dividend Cover 3.69 3.17 0.01 1.45 1.55
           
Dividend Yield 2.9% 3.1% 4.0% 4.8% 3.6%
Dividend per Share Growth (4.55%) (45.00%) n/a n/a n/a
Operating Cash Flow per Share 167.03p 183.88p 198.65p 169.63p 162.12p
Cash Incr/Decr per Share (11.55p) (13.56p) (0.36p) 9.45p 16.70p
Net Asset Value per Share (exc. Intangibles) (216.78p) (279.88p) (481.86p) (394.15p) (468.16p)
Net Gearing 113.00% 162.90% 132.18% 142.99% 215.30%

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page