Kingfisher (KGF)

Sector:

Retailers

Index:

FTSE 100

248.30p
   
  • Change Today:
      2.30p
  • 52 Week High: 262.60p
  • 52 Week Low: 201.20p
  • Currency: UK Pounds
  • Shares Issued: 1,874.40m
  • Volume: 1,262,792
  • Market Cap: £4,654.14m
  • RiskGrade: 158

Income Statement - Normalised

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
31-Jan-23 31-Jan-22 31-Jan-21 31-Jan-20 31-Jan-19
Continuing Operations          
Revenue 13,059.00 13,183.00 12,343.00 11,513.00 11,685.00
           
EBITDA 1,447.00 1,636.00 1,473.00 714.00 1,253.00
Depreciation & Amortisation (582.00) (555.00) (536.00) n/a (535.00)
           
Operating Profit/(Loss) 865.00 1,081.00 937.00 714.00 718.00
Interest Payable (129.00) 11.00 (180.00) (191.00) (196.00)
Interest Receivable/Investment Income 17.00 (148.00) 20.00 18.00 16.00
           
Group Profit after Interest 753.00 944.00 777.00 541.00 538.00
Share of Assoc Cos/JV Profits 5.00 5.00 6.00 3.00 1.00
           
Profit Before Tax 758.00 949.00 783.00 544.00 539.00
Tax (140.00) (164.00) (164.00) (136.00) (153.00)
           
Profit After Tax 618.00 785.00 619.00 408.00 386.00
           
Discontinued Operations          
Profit After Tax n/a n/a n/a n/a n/a
           
PROFIT FOR PERIOD 618.00 785.00 619.00 408.00 386.00
           
Attributable to:          
Equity Holders of Parent Company 618.00 785.00 619.00 408.00 386.00
Minority Interests n/a n/a n/a n/a n/a
           
Equity Dividends cn/a cn/a cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year c618.00 c785.00 c619.00 c408.00 c386.00


Per Share Record - Normalised 31-Jan-23 31-Jan-22 31-Jan-21 31-Jan-20 31-Jan-19
Continuing EPS          
Earnings per Share - Basic 31.21p 37.52p 29.21p 19.42p 18.13p
Earnings per Share - Diluted 30.87p 37.10p 29.02p 19.30p 18.04p
Earnings per Share - Adjusted 29.70p 35.20p 28.70p 19.10p 19.80p
Continuing and Discontinued EPS          
Earnings per Share - Basic 31.21p 37.52p 0.29p 19.42p 9.06p
Earnings per Share - Diluted 30.87p 37.10p 0.29p 19.30p 9.02p
Earnings per Share - Adjusted 29.70p 35.20p 28.70p 19.10p 19.80p
           
Dividend per Share 12.40p 12.40p 8.25p 3.33p 10.82p


Key Financals 31-Jan-23 31-Jan-22 31-Jan-21 31-Jan-20 31-Jan-19
Shares in Issue (millions)          
Shares in Issue - Year End 1,940.00 2,066.00 2,111.00 2,110.00 2,110.00
Weighted Average 1,980.00 2,092.00 2,119.00 2,101.00 2,129.00
Diluted 2,002.00 2,116.00 2,133.00 2,114.00 2,140.00
           
Performance Ratios          
Continuing Operations          
Operating Margin 6.62% 8.20% 7.59% 6.20% 6.14%
Return on Capital Employed 13.06% 16.20% 0.14% 10.96% 5.67%
Continuing Operations & Discontinued Operations          
Return on Equity 8.99% 11.11% 0.09% 6.77% 3.03%
           
Financial Status          
Continuing Operations          
Interest Cover - Continuing 6.88 (85.27) 5.35 3.85 3.75
Revenue per Share 659.54p 630.16p 5.88p 547.98p 274.43p
Pre-Tax Profit Per Share - Continuing 38.28p 45.36p 0.37p 25.89p 12.66p
           
Market Data          
Continuing Operations          
Earnings Per Share Growth - Basic -17% 28% 50% 7% -33%
Earnings Per Share Growth - Diluted -17% 28% 50% 7% -33%
PE Ratio - Company Adjusted 8.9 8.8 9.5 10.5 12.3
PEG - Company Adjusted n/a 0.3 0.2 1.5 n/a
Dividend Cover 2.52 3.03 3.54 5.83 1.68
Continuing Operations & Discontinued Operations          
Earnings per Share - Company Adjusted -17% 12,625% -98% 114% -66%
Earnings per Share - Diluted -17% 12,564% -98% 114% -66%
PE Ratio - Company Adjusted 8.9 8.8 941.8 10.5 24.6
PEG - Company Adjusted n/a 0.0 n/a 0.1 n/a
Dividend Cover 2.52 3.03 0.04 5.83 0.84
           
Market Capitalisation £ (Millions) 5,412.60 6,840.53 5,862.25 4,304.40 4,698.97
Dividend per Share 12.40p 12.40p 8.25p 3.33p 10.82p
Dividend Yield 4.4% 3.7% 3.0% 1.6% 4.9%
Dividend per Share Growth n/a 50.30% 147.75% (69.22%) 4.04%

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page