£ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | |
31-Mar-23 | 31-Mar-22 | 31-Mar-21 | 31-Mar-20 | 31-Mar-19 | |
Continuing Operations | |||||
Revenue | 791.00 | 679.00 | 635.00 | 741.00 | 757.00 |
EBITDA | (416.00) | 407.00 | 508.00 | 497.00 | 512.00 |
Depreciation & Amortisation | (8.00) | (5.00) | (5.00) | (4.00) | n/a |
Operating Profit/(Loss) | (424.00) | 402.00 | 503.00 | 493.00 | 512.00 |
Interest Payable | (87.00) | (85.00) | (76.00) | (97.00) | (109.00) |
Interest Receivable/Investment Income | 34.00 | 25.00 | 16.00 | 18.00 | 26.00 |
Group Profit after Interest | (477.00) | 340.00 | 443.00 | 414.00 | 429.00 |
Share of Assoc Cos/JV Profits | n/a | n/a | (192.00) | n/a | n/a |
Profit Before Tax | (477.00) | 340.00 | 251.00 | 414.00 | 429.00 |
Tax | n/a | n/a | n/a | n/a | 4.00 |
Profit After Tax | (477.00) | 340.00 | 251.00 | 414.00 | 433.00 |
Discontinued Operations | |||||
Profit After Tax | n/a | n/a | n/a | n/a | n/a |
PROFIT FOR PERIOD | (477.00) | 344.00 | 251.00 | 414.00 | 433.00 |
Attributable to: | |||||
Equity Holders of Parent Company | (474.00) | 338.00 | 251.00 | 414.00 | 433.00 |
Minority Interests | 3.00 | (6.00) | n/a | n/a | n/a |
Equity Dividends | cn/a | cn/a | cn/a | cn/a | cn/a |
Retained Profit/(Loss) for the Financial Year | c(474.00) | c338.00 | c251.00 | c414.00 | c433.00 |
Per Share Record - Normalised | 31-Mar-23 | 31-Mar-22 | 31-Mar-21 | 31-Mar-20 | 31-Mar-19 |
Continuing EPS | |||||
Earnings per Share - Basic | (64.05p) | 45.13p | 33.92p | 55.95p | 58.51p |
Earnings per Share - Diluted | (63.71p) | 45.01p | 33.87p | 55.87p | 58.51p |
Earnings per Share - Adjusted | 50.10p | 48.00p | 0.34p | 55.90p | 59.70p |
Continuing and Discontinued EPS | |||||
Earnings per Share - Basic | (64.05p) | 45.68p | 0.34p | 55.95p | 58.51p |
Earnings per Share - Diluted | (63.71p) | 45.55p | 0.34p | 55.87p | 58.51p |
Earnings per Share - Adjusted | 50.10p | 48.00p | 0.34p | 55.90p | 59.70p |
Dividend per Share | 38.60p | 37.00p | 0.27p | 23.20p | 45.55p |
Key Financals | 31-Mar-23 | 31-Mar-22 | 31-Mar-21 | 31-Mar-20 | 31-Mar-19 |
Shares in Issue (millions) | |||||
Shares in Issue - Year End | 741.54 | 740.00 | 751.31 | 751.31 | 751.00 |
Weighted Average | 740.00 | 740.00 | 740.00 | 740.00 | 740.00 |
Diluted | 744.00 | 742.00 | 741.00 | 741.00 | 740.00 |
Performance Ratios | |||||
Continuing Operations | |||||
Operating Margin | (53.60%) | 59.20% | 79.21% | 66.53% | 67.64% |
Return on Capital Employed | n/a | n/a | n/a | n/a | n/a |
Continuing Operations & Discontinued Operations | |||||
Return on Equity | (6.77%) | 4.27% | 0.04% | 4.73% | 4.36% |
Financial Status | |||||
Continuing Operations | |||||
Interest Cover - Continuing | (4.48) | 5.00 | 4.30 | 5.27 | 4.94 |
Revenue per Share | 106.89p | 91.76p | 0.87p | 100.14p | 102.30p |
Pre-Tax Profit Per Share - Continuing | (64.46p) | 45.95p | 0.34p | 55.95p | 57.97p |
Market Data | |||||
Continuing Operations | |||||
Earnings Per Share Growth - Basic | n/a | 33% | -39% | -4% | n/a |
Earnings Per Share Growth - Diluted | n/a | 33% | -39% | -4% | n/a |
PE Ratio - Company Adjusted | n/a | 17.4 | 20.3 | 10.0 | 15.6 |
PEG - Company Adjusted | n/a | 0.5 | n/a | n/a | n/a |
Dividend Cover | (1.66) | 1.22 | 124.46 | 2.41 | 1.28 |
Continuing Operations & Discontinued Operations | |||||
Earnings per Share - Company Adjusted | n/a | 13,241% | -99% | -4% | n/a |
Earnings per Share - Diluted | n/a | 13,223% | -99% | -4% | n/a |
PE Ratio - Company Adjusted | n/a | 17.2 | 2,015.6 | 10.0 | 15.6 |
PEG - Company Adjusted | n/a | 0.0 | n/a | n/a | n/a |
Dividend Cover | (1.66) | 1.23 | 1.26 | 2.41 | 1.28 |
Market Capitalisation £ (Millions) | 4,606.46 | 5,813.44 | 5,184.81 | 4,183.31 | 6,859.63 |
Dividend per Share | 38.60p | 37.00p | 0.27p | 23.20p | 45.55p |
Dividend Yield | 6.2% | 4.7% | 0.0% | 4.2% | 5.0% |
Dividend per Share Growth | 4.32% | 13,476.05% | (98.83%) | (49.07%) | 3.05% |
* GAAP
a. Includes discontinued activities
b. Includes preference dividends
c. Not disclosed under IFRS
You are here: research