£ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | |
31-Dec-23 | 31-Dec-22 | 31-Dec-21 | 31-Dec-20 | 31-Dec-19 | |
Continuing Operations | |||||
Revenue | 35,405.00 | (5,346.00) | 37,444.00 | 29,167.00 | 42,356.00 |
Operating Profit/(Loss) | 24,279.00 | (16,105.00) | 6,902.00 | 1,226.00 | 4,393.00 |
Share of Assoc Cos/JV Profits | n/a | n/a | n/a | n/a | n/a |
Profit Before Tax | 7,503.00 | 4,782.00 | 6,902.00 | 1,226.00 | 4,393.00 |
Tax | (1,985.00) | (859.00) | (1,017.00) | 161.00 | (1,387.00) |
Profit After Tax | 5,518.00 | 3,923.00 | 5,885.00 | 1,387.00 | 3,006.00 |
Discontinued Operations | |||||
Profit After Tax | n/a | n/a | n/a | n/a | n/a |
PROFIT FOR THE PERIOD | 5,518.00 | 3,923.00 | 5,885.00 | 1,387.00 | 3,006.00 |
Attributable to: | |||||
Equity Shareholders' Earnings | 4,933.00 | 3,389.00 | 5,784.00 | 1,387.00 | 2,925.00 |
Minority interests | 585.00 | 534.00 | 101.00 | n/a | 81.00 |
Equity Dividends | cn/a | cn/a | cn/a | cn/a | cn/a |
Retained Profit/(Loss) for the Financial Year | cn/a | cn/a | cn/a | cn/a | cn/a |
Per Share Record - Unadjusted | 31-Dec-23 | 31-Dec-22 | 31-Dec-21 | 31-Dec-20 | 31-Dec-19 |
Continuing EPS | |||||
Earnings per Share - Basic | 7.60p | 4.90p | 7.50p | 1.20p | 3.50p |
Earnings per Share - Diluted | 7.50p | 4.90p | 7.50p | 1.20p | 3.40p |
Continuing and Discontinued EPS | |||||
Earnings per Share - Basic | 7.60p | 4.90p | 7.50p | 1.20p | 3.50p |
Earnings per Share - Diluted | 7.50p | 4.90p | 7.50p | 1.20p | 3.40p |
Dividend per Share | 2.76p | 2.40p | 2.00p | 0.57p | 1.12p |
Key Financals | 31-Dec-23 | 31-Dec-22 | 31-Dec-21 | 31-Dec-20 | 31-Dec-19 |
Shares in Issue (millions) | |||||
Shares in Issue - Year End | 63,569.23 | 67,287.85 | 71,022.59 | 70,839.20 | 70,052.55 |
Weighted Average | 64,953.00 | 68,847.00 | 70,937.00 | 70,606.00 | 70,603.00 |
Diluted | 65,760.00 | 69,682.00 | 71,785.00 | 71,256.00 | 71,285.00 |
Performance Ratios | |||||
Continuing Operations | |||||
Operating Margin | 68.58% | 301.25% | 18.43% | 4.20% | 10.37% |
Tax Rate | 26.46% | 17.96% | 14.73% | (13.13%) | 31.57% |
Return on Capital Employed | n/a | n/a | n/a | n/a | n/a |
Continuing Operations & Discontinued Operations | |||||
Return on Equity (ROE) | 9.99% | 7.42% | 0.11% | 2.77% | 0.96% |
Financial Status | |||||
Continuing Operations | |||||
Revenue per Share | 54.51p | (7.76p) | 0.53p | 41.31p | 9.99p |
Pre-Tax Profit per Share | 11.55p | 6.95p | 0.098p | 1.74p | 1.04p |
Market Data | |||||
Continuing Operations | |||||
Earnings per Share Growth - Basic | 55% | -35% | 525% | -66% | n/a |
Earnings per Share Growth - Adjusted | 55% | -35% | 525% | -66% | -47% |
Earnings per Share Growth - Diluted | 53% | -35% | 525% | -65% | n/a |
PE Ratio - Adjusted | 6.3 | 9.3 | 6.4 | 30.4 | 17.9 |
PEG - Adjusted | 0.1 | n/a | 0.0 | n/a | n/a |
Dividend Cover | 2.75 | 2.04 | 3.75 | 2.11 | 3.12 |
Continuing Operations & Discontinued Operations | |||||
Earnings per Share Growth - Basic | 55% | 6,372% | -94% | 106% | n/a |
Earnings per Share Growth - Adjusted | 55% | 6,372% | -94% | 106% | -91% |
Earnings per Share Growth - Diluted | 53% | 6,372% | -94% | 112% | n/a |
PE Ratio - Adjusted | 6.3 | 9.3 | 631.4 | 30.4 | 107.2 |
PEG - Adjusted | 0.1 | 0.0 | n/a | 0.3 | n/a |
Dividend Cover | 2.75 | 2.04 | 0.04 | 2.11 | 0.52 |
Market Capitalisation £ (Millions) | 30,328.88 | 30,555.41 | 33,948.80 | 25,813.81 | 43,782.85 |
Dividend per Share | 2.76p | 2.40p | 2.00p | 0.57p | 1.12p |
Dividend Yield | 5.8% | 5.3% | 4.2% | 1.6% | 1.8% |
Dividend per Share Growth | 15.00% | 20.00% | 250.88% | (49.11%) | n/a |
* GAAP
a. Includes discontinued activities
b. Includes preference dividends
c. Not disclosed under IFRS
You are here: research