Smiths Group (SMIN)

Sector:

Manufacturing

Index:

FTSE 100

1,617.00p
   
  • Change Today:
    -8.00p
  • 52 Week High: 1,766.50
  • 52 Week Low: 1,526.00
  • Currency: UK Pounds
  • Shares Issued: 346.59m
  • Volume: 500,409
  • Market Cap: £5,604m
  • RiskGrade: 127

Income Statement - Unadjusted

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
31-Jul-23 31-Jul-22 31-Jul-21 31-Jul-20 31-Jul-19
Continuing Operations          
Revenue 3,037.00 2,566.00 2,406.00 2,548.00 2,498.00
           
EBITDA 537.00 273.00 465.00 385.00 423.00
Depreciation & Amortisation (135.00) (129.00) (139.00) (144.00) (97.00)
           
Operating Profit/(Loss) 402.00 144.00 326.00 241.00 326.00
Interest Payable (78.00) (55.00) (101.00) (121.00) (62.00)
Interest Receivable/Investment Income 36.00 14.00 15.00 13.00 40.00
           
Group Profit after Interest 360.00 103.00 240.00 133.00 304.00
Share of Assoc Cos/JV Profits n/a n/a n/a n/a n/a
           
Profit Before Tax 360.00 103.00 240.00 133.00 304.00
Tax (134.00) (90.00) (83.00) (66.00) (162.00)
           
Profit After Tax 226.00 13.00 157.00 67.00 142.00
           
Discontinued Operations          
Profit After Tax 6.00 1,022.00 128.00 200.00 85.00
           
PROFIT FOR THE PERIOD 232.00 1,035.00 285.00 267.00 227.00
           
Attributable to:          
Equity Shareholders' Earnings 232.00 1,035.00 284.00 265.00 225.00
Minority interests n/a n/a 1.00 2.00 2.00
           
Equity Dividends cn/a cn/a cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year cn/a cn/a cn/a cn/a cn/a


Per Share Record - Unadjusted 31-Jul-23 31-Jul-22 31-Jul-21 31-Jul-20 31-Jul-19
Continuing EPS          
Earnings per Share - Basic 63.80p 2.80p 39.40p 16.40p 35.40p
Earnings per Share - Diluted 63.40p 2.80p 39.10p 16.30p 35.10p
Continuing and Discontinued EPS          
Earnings per Share - Basic 65.50p 267.10p 71.70p 66.90p 56.80p
Earnings per Share - Diluted 65.10p 266.00p 71.30p 66.40p 56.50p
           
Dividend per Share 41.60p 39.60p 37.70p 35.00p 45.90p


Key Financals 31-Jul-23 31-Jul-22 31-Jul-21 31-Jul-20 31-Jul-19
Shares in Issue (millions)          
Shares in Issue - Year End 362.36 396.38 396.38 396.21 395.96
Weighted Average 352.89 386.68 396.35 396.19 395.94
Diluted 354.68 388.35 398.58 398.81 398.38
           
Performance Ratios          
Continuing Operations          
Operating Margin 13.24% 5.61% 13.55% 9.46% 13.05%
Tax Rate 37.22% 87.38% 34.58% 49.62% 53.29%
Return on Capital Employed 22.41% 4.52% 0.12% 8.95% 3.21%
Continuing Operations & Discontinued Operations          
Return on Equity (ROE) 8.78% 34.62% 0.11% 9.90% 2.09%
           
Financial Status          
Continuing Operations          
Interest Cover 5.62 2.87 3.38 2.10 5.90
Revenue per Share 860.61p 663.60p 6.13p 643.12p 157.62p
Pre-Tax Profit per Share 102.01p 26.64p 0.61p 33.57p 19.18p
           
Market Data          
Continuing Operations          
Earnings per Share Growth - Basic 2,179% -93% 140% -54% -43%
Earnings per Share Growth - Adjusted 40% 18% 19% -27% -21%
Earnings per Share Growth - Diluted 2,164% -93% 140% -54% -43%
PE Ratio - Adjusted 17.4 22.1 26.2 27.3 24.0
PEG - Adjusted 0.4 1.2 1.4 n/a n/a
Dividend Cover 2.34 1.76 1.57 1.42 1.49
Continuing Operations & Discontinued Operations          
Earnings per Share Growth - Basic -76% 36,805% -99% 371% -77%
Earnings per Share Growth - Adjusted 18% 8,679% -99% 396% -80%
Earnings per Share Growth - Diluted -76% 36,860% -99% 370% -77%
PE Ratio - Adjusted 17.4 18.7 1,655.2 16.0 96.1
PEG - Adjusted 1.0 0.0 n/a 0.0 n/a
Dividend Cover 2.34 2.08 0.02 2.42 0.37
           
Market Capitalisation £ (Millions) 6,156.43 6,114.12 6,165.65 5,368.66 6,501.61
Dividend per Share 41.60p 39.60p 37.70p 35.00p 45.90p
Dividend Yield 2.4% 2.6% 2.4% 2.6% 2.8%
Dividend per Share Growth 5.05% 5.04% 7.71% (23.75%) 11.95%

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page