SSE (SSE)

Sector:

Electricity Generation and Distribution

Index:

FTSE 100

2,163.00p
   
  • Change Today:
    -26.00p
  • 52 Week High: 2,307.00
  • 52 Week Low: 1,463.50
  • Currency: UK Pounds
  • Shares Issued: 1,207.05m
  • Volume: 3,637,654
  • Market Cap: £26,109m
  • RiskGrade: 133

Income Statement - Normalised

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
31-Mar-25 31-Mar-24 31-Mar-23 31-Mar-22 31-Mar-21
Continuing Operations          
Revenue 10,131.90 10,457.20 12,490.70 8,697.20 6,826.40
           
EBITDA 2,339.50 2,348.10 (205.60) 2,093.30 1,768.80
Depreciation & Amortisation n/a n/a n/a (546.30) (637.90)
           
Operating Profit/(Loss) 2,339.50 2,348.10 (205.60) 1,547.00 1,130.90
Interest Payable (319.20) (318.30) n/a (376.40) (372.10)
Interest Receivable/Investment Income 207.90 205.20 n/a 103.20 135.20
           
Group Profit after Interest 2,423.80 2,465.10 (205.60) 976.40 894.00
Share of Assoc Cos/JV Profits n/a n/a n/a 109.80 43.40
           
Profit Before Tax 2,423.80 2,465.10 (205.60) 1,086.20 937.40
Tax (540.90) (733.00) 110.00 (43.40) (101.50)
           
Profit After Tax 1,882.90 1,732.10 (95.60) 1,042.80 835.90
           
Discontinued Operations          
Profit After Tax 1.00 2.00 35.00 n/a 30.70
           
PROFIT FOR PERIOD 1,882.90 1,732.10 (95.60) 1,035.20 866.60
           
Attributable to:          
Equity Holders of Parent Company 1,739.40 1,558.20 (95.60) 984.50 820.00
Minority Interests (143.50) (173.90) n/a (50.70) (46.60)
           
Equity Dividends cn/a cn/a cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year c1,739.40 c1,558.20 c(95.60) c984.50 c820.00


Per Share Record - Normalised 31-Mar-25 31-Mar-24 31-Mar-23 31-Mar-22 31-Mar-21
Continuing EPS          
Earnings per Share - Basic 158.24p 142.72p (8.89p) 94.04p 75.83p
Earnings per Share - Diluted 158.08p 142.52p (8.87p) 93.86p 75.71p
Earnings per Share - Adjusted 160.90p 160.90p 166.00p 94.80p 87.50p
Continuing and Discontinued EPS          
Earnings per Share - Basic 158.24p 142.72p (8.89p) 93.32p 0.80p
Earnings per Share - Diluted 158.08p 142.52p (8.87p) 93.14p 0.79p
Earnings per Share - Adjusted 160.90p 160.90p 166.00p 94.80p 87.50p
           
Dividend per Share 64.20p 60.00p 96.70p 85.70p 81.00p


Key Financals 31-Mar-25 31-Mar-24 31-Mar-23 31-Mar-22 31-Mar-21
Shares in Issue (millions)          
Shares in Issue - Year End 1,111.20 1,096.20 1,093.90 1,073.10 1,046.30
Weighted Average 1,099.20 1,091.80 1,075.60 1,055.00 1,040.90
Diluted 1,100.30 1,093.30 1,077.30 1,057.00 1,042.50
           
Performance Ratios          
Continuing Operations          
Operating Margin 23.09% 22.45% (1.65%) 17.79% 16.57%
Return on Capital Employed 10.72% 12.36% n/a 6.88% 0.07%
Continuing Operations & Discontinued Operations          
Return on Equity 13.69% 13.42% (1.03%) 9.17% 0.12%
           
Financial Status          
Continuing Operations          
Interest Cover - Continuing 8.59 8.74 n/a 3.89 3.52
Revenue per Share 921.75p 957.79p 1,161.28p 824.38p 6.62p
Pre-Tax Profit Per Share - Continuing 220.51p 225.78p (19.11p) 102.96p 0.91p
           
Market Data          
Continuing Operations          
Earnings Per Share Growth - Basic 11% n/a n/a 24% 57%
Earnings Per Share Growth - Diluted 11% n/a n/a 24% 57%
PE Ratio - Company Adjusted 10.1 11.6 n/a 18.6 19.2
PEG - Company Adjusted 0.9 n/a n/a 0.8 0.3
Dividend Cover 2.46 2.38 (0.09) 1.10 0.94
Continuing Operations & Discontinued Operations          
Earnings per Share - Company Adjusted 11% n/a n/a 11,635% -57%
Earnings per Share - Diluted 11% n/a n/a 11,631% -57%
PE Ratio - Company Adjusted 10.1 11.6 n/a 18.7 1,829.8
PEG - Company Adjusted 0.9 n/a n/a 0.0 n/a
Dividend Cover 2.46 2.38 (0.09) 1.09 0.01
           
Market Capitalisation £ (Millions) 17,712.53 18,087.30 19,723.02 18,763.15 15,223.67
Dividend per Share 64.20p 60.00p 96.70p 85.70p 81.00p
Dividend Yield 4.0% 3.6% 5.4% 4.9% 5.6%
Dividend per Share Growth 7.00% (37.95%) 12.84% 5.80% 1.25%

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page