SSE (SSE)

Sector:

Electricity Generation and Distribution

Index:

FTSE 100

1,658.50p
   
  • Change Today:
      8.00p
  • 52 Week High: 1,900.00
  • 52 Week Low: 1,508.00
  • Currency: UK Pounds
  • Shares Issued: 1,093.44m
  • Volume: 489,197
  • Market Cap: £18,135m
  • RiskGrade: 133

Income Statement - Normalised

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
31-Mar-23 31-Mar-22 31-Mar-21 31-Mar-20 31-Mar-19
Continuing Operations          
Revenue 12,490.70 8,697.20 6,826.40 6,800.60 7,301.50
           
EBITDA 2,149.30 2,093.30 1,768.80 963.40 1,348.40
Depreciation & Amortisation (606.00) (546.30) (637.90) n/a (511.60)
           
Operating Profit/(Loss) 1,543.30 1,547.00 1,130.90 963.40 836.80
Interest Payable (396.70) (376.40) (372.10) (374.40) (355.50)
Interest Receivable/Investment Income 337.40 103.20 135.20 79.13 75.60
           
Group Profit after Interest (867.90) 976.40 894.00 668.13 556.90
Share of Assoc Cos/JV Profits 662.30 109.80 43.40 n/a 128.20
           
Profit Before Tax (205.60) 1,086.20 937.40 668.13 685.10
Tax 195.20 (43.40) (101.50) (123.80) (7.10)
           
Profit After Tax (10.40) 1,042.80 835.90 544.33 678.00
           
Discontinued Operations          
Profit After Tax n/a n/a 30.70 (478.60) n/a
           
PROFIT FOR PERIOD 1,876.00 1,035.20 866.60 65.73 678.00
           
Attributable to:          
Equity Holders of Parent Company 1,813.60 984.50 820.00 19.23 631.40
Minority Interests (62.40) (50.70) (46.60) (46.50) (46.60)
           
Equity Dividends cn/a cn/a cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year c1,813.60 c984.50 c820.00 c19.23 c631.40


Per Share Record - Normalised 31-Mar-23 31-Mar-22 31-Mar-21 31-Mar-20 31-Mar-19
Continuing EPS          
Earnings per Share - Basic (6.77p) 94.04p 75.83p 48.22p 61.80p
Earnings per Share - Diluted (6.76p) 93.86p 75.71p 48.15p 61.80p
Earnings per Share - Adjusted 166.00p 94.80p 87.50p 83.60p 61.80p
Continuing and Discontinued EPS          
Earnings per Share - Basic 168.61p 93.32p 0.80p 1.86p 15.44p
Earnings per Share - Diluted 168.35p 93.14p 0.79p 1.86p 15.44p
Earnings per Share - Adjusted 166.00p 94.80p 87.50p 83.60p 61.80p
           
Dividend per Share 96.70p 85.70p 81.00p 80.00p 97.50p


Key Financals 31-Mar-23 31-Mar-22 31-Mar-21 31-Mar-20 31-Mar-19
Shares in Issue (millions)          
Shares in Issue - Year End 1,093.90 1,073.10 1,046.30 1,046.30 1,046.90
Weighted Average 1,075.60 1,055.00 1,040.90 1,032.50 1,021.70
Diluted 1,077.30 1,057.00 1,042.50 1,034.00 1,021.70
           
Performance Ratios          
Continuing Operations          
Operating Margin 12.36% 17.79% 16.57% 14.17% 11.46%
Return on Capital Employed n/a 6.88% 0.07% 6.32% 1.52%
Continuing Operations & Discontinued Operations          
Return on Equity 17.07% 9.17% 0.12% 0.38% 2.52%
           
Financial Status          
Continuing Operations          
Interest Cover - Continuing 0.48 3.89 3.52 2.78 2.93
Revenue per Share 1,161.28p 824.38p 6.62p 658.65p 178.54p
Pre-Tax Profit Per Share - Continuing (19.11p) 102.96p 0.91p 64.71p 16.75p
           
Market Data          
Continuing Operations          
Earnings Per Share Growth - Basic n/a 24% 57% -22% -51%
Earnings Per Share Growth - Diluted n/a 24% 57% -22% -51%
PE Ratio - Company Adjusted n/a 18.6 19.2 27.1 19.2
PEG - Company Adjusted n/a 0.8 0.3 n/a n/a
Dividend Cover (0.07) 1.10 0.94 0.60 0.63
Continuing Operations & Discontinued Operations          
Earnings per Share - Company Adjusted 81% 11,635% -57% -88% -88%
Earnings per Share - Diluted 81% 11,631% -57% -88% -88%
PE Ratio - Company Adjusted 10.7 18.7 1,829.8 700.7 76.9
PEG - Company Adjusted 0.1 0.0 n/a n/a n/a
Dividend Cover 1.74 1.09 0.01 0.02 0.16
           
Market Capitalisation £ (Millions) 19,723.02 18,763.15 15,223.67 13,654.22 12,426.70
Dividend per Share 96.70p 85.70p 81.00p 80.00p 97.50p
Dividend Yield 5.4% 4.9% 5.6% 6.1% 8.2%
Dividend per Share Growth 12.84% 5.80% 1.25% (17.95%) 10.29%

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page