SSE (SSE)

Sector:

Electricity Generation and Distribution

Index:

FTSE 100

1,676.00p
   
  • Change Today:
    -23.00p
  • 52 Week High: 2,013.00p
  • 52 Week Low: 1,547.00p
  • Currency: UK Pounds
  • Shares Issued: 1,103.48m
  • Volume: 1,798,110
  • Market Cap: £18,494m
  • RiskGrade: 133
  • Beta: 0.97

Income Statement - Normalised

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
31-Mar-24 31-Mar-23 31-Mar-22 31-Mar-21 31-Mar-20
Continuing Operations          
Revenue 10,457.20 12,490.70 8,697.20 6,826.40 6,800.60
           
EBITDA 2,225.10 2,069.30 2,093.30 1,768.80 963.40
Depreciation & Amortisation n/a n/a (546.30) (637.90) n/a
           
Operating Profit/(Loss) 2,225.10 2,069.30 1,547.00 1,130.90 963.40
Interest Payable n/a n/a (376.40) (372.10) (374.40)
Interest Receivable/Investment Income n/a n/a 103.20 135.20 79.13
           
Group Profit after Interest 2,235.00 2,069.30 976.40 894.00 668.13
Share of Assoc Cos/JV Profits n/a n/a 109.80 43.40 n/a
           
Profit Before Tax 2,235.00 2,069.30 1,086.20 937.40 668.13
Tax (733.00) (279.70) (43.40) (101.50) (123.80)
           
Profit After Tax 1,502.00 1,789.60 1,042.80 835.90 544.33
           
Discontinued Operations          
Profit After Tax n/a n/a n/a 30.70 (478.60)
           
PROFIT FOR PERIOD 1,494.00 1,789.60 1,035.20 866.60 65.73
           
Attributable to:          
Equity Holders of Parent Company 1,320.10 1,727.20 984.50 820.00 19.23
Minority Interests (173.90) (62.40) (50.70) (46.60) (46.50)
           
Equity Dividends cn/a cn/a cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year c1,320.10 c1,727.20 c984.50 c820.00 c19.23


Per Share Record - Normalised 31-Mar-24 31-Mar-23 31-Mar-22 31-Mar-21 31-Mar-20
Continuing EPS          
Earnings per Share - Basic 121.64p 160.58p 94.04p 75.83p 48.22p
Earnings per Share - Diluted 121.48p 160.33p 93.86p 75.71p 48.15p
Earnings per Share - Adjusted 158.50p 166.00p 94.80p 87.50p 83.60p
Continuing and Discontinued EPS          
Earnings per Share - Basic 120.91p 160.58p 93.32p 0.80p 1.86p
Earnings per Share - Diluted 120.75p 160.33p 93.14p 0.79p 1.86p
Earnings per Share - Adjusted 158.50p 166.00p 94.80p 87.50p 83.60p
           
Dividend per Share 60.00p 96.70p 85.70p 81.00p 80.00p


Key Financals 31-Mar-24 31-Mar-23 31-Mar-22 31-Mar-21 31-Mar-20
Shares in Issue (millions)          
Shares in Issue - Year End 1,096.20 1,093.90 1,073.10 1,046.30 1,046.30
Weighted Average 1,091.80 1,075.60 1,055.00 1,040.90 1,032.50
Diluted 1,093.30 1,077.30 1,057.00 1,042.50 1,034.00
           
Performance Ratios          
Continuing Operations          
Operating Margin 21.28% 16.57% 17.79% 16.57% 14.17%
Return on Capital Employed 10.71% 10.23% 6.88% 0.07% 6.32%
Continuing Operations & Discontinued Operations          
Return on Equity 11.56% 16.30% 9.17% 0.12% 0.38%
           
Financial Status          
Continuing Operations          
Interest Cover - Continuing n/a n/a 3.89 3.52 2.78
Revenue per Share 957.79p 1,161.28p 824.38p 6.62p 658.65p
Pre-Tax Profit Per Share - Continuing 204.71p 192.39p 102.96p 0.91p 64.71p
           
Market Data          
Continuing Operations          
Earnings Per Share Growth - Basic -24% 71% 24% 57% -22%
Earnings Per Share Growth - Diluted -24% 71% 24% 57% -22%
PE Ratio - Company Adjusted 13.6 11.2 18.6 19.2 27.1
PEG - Company Adjusted n/a 0.2 0.8 0.3 n/a
Dividend Cover 2.03 1.66 1.10 0.94 0.60
Continuing Operations & Discontinued Operations          
Earnings per Share - Company Adjusted -25% 72% 11,635% -57% -88%
Earnings per Share - Diluted -25% 72% 11,631% -57% -88%
PE Ratio - Company Adjusted 13.6 11.2 18.7 1,829.8 700.7
PEG - Company Adjusted n/a 0.2 0.0 n/a n/a
Dividend Cover 2.02 1.66 1.09 0.01 0.02
           
Market Capitalisation £ (Millions) 18,087.30 19,723.02 18,763.15 15,223.67 13,654.22
Dividend per Share 60.00p 96.70p 85.70p 81.00p 80.00p
Dividend Yield 3.6% 5.4% 4.9% 5.6% 6.1%
Dividend per Share Growth (37.95%) 12.84% 5.80% 1.25% (17.95%)

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page