SSE (SSE)

Sector:

Electricity Generation and Distribution

Index:

FTSE 100

1,655.00p
   
  • Change Today:
      4.50p
  • 52 Week High: 1,900.00
  • 52 Week Low: 1,508.00
  • Currency: UK Pounds
  • Shares Issued: 1,093.44m
  • Volume: 3,028,935
  • Market Cap: £18,096m
  • RiskGrade: 133

Income Statement - Unadjusted

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
31-Mar-23 31-Mar-22 31-Mar-21 31-Mar-20 31-Mar-19
Continuing Operations          
Revenue 12,490.70 8,697.20 6,826.40 6,800.60 7,301.50
           
EBITDA (202.60) 4,186.00 3,347.80 963.40 1,996.00
Depreciation & Amortisation (606.00) (546.30) (637.90) n/a (511.60)
           
Operating Profit/(Loss) (808.60) 3,639.70 2,709.90 963.40 1,484.40
Interest Payable (396.70) (376.40) (372.10) (457.40) (400.30)
Interest Receivable/Investment Income 337.40 103.20 135.20 81.60 87.00
           
Group Profit after Interest (867.90) 3,366.50 2,473.00 587.60 1,171.10
Share of Assoc Cos/JV Profits 662.30 109.80 43.40 n/a 129.20
           
Profit Before Tax (205.60) 3,476.30 2,516.40 587.60 1,300.30
Tax 110.00 (881.30) (224.30) (121.50) 9.90
           
Profit After Tax (95.60) 2,595.00 2,292.10 466.10 1,310.20
           
Discontinued Operations          
Profit After Tax 35.00 482.70 30.70 (478.60) 145.50
           
PROFIT FOR THE PERIOD (60.60) 3,077.70 2,322.80 (12.50) 1,455.70
           
Attributable to:          
Equity Shareholders' Earnings (123.00) 3,027.00 2,276.20 (59.00) 1,409.10
Minority interests 62.40 50.70 46.60 46.50 46.60
           
Equity Dividends cn/a cn/a cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year cn/a cn/a cn/a cn/a cn/a


Per Share Record - Unadjusted 31-Mar-23 31-Mar-22 31-Mar-21 31-Mar-20 31-Mar-19
Continuing EPS          
Earnings per Share - Basic (14.70p) 241.20p 215.70p 40.60p 123.70p
Earnings per Share - Diluted (14.70p) 240.70p 215.40p 40.60p 123.70p
Continuing and Discontinued EPS          
Earnings per Share - Basic (11.40p) 286.90p 218.70p (5.70p) 137.90p
Earnings per Share - Diluted (11.40p) 286.40p 218.30p (5.70p) 137.90p
           
Dividend per Share 96.70p 85.70p 81.00p 80.00p 97.50p


Key Financals 31-Mar-23 31-Mar-22 31-Mar-21 31-Mar-20 31-Mar-19
Shares in Issue (millions)          
Shares in Issue - Year End 1,093.90 1,073.10 1,046.30 1,046.30 1,046.90
Weighted Average 1,075.60 1,055.00 1,040.90 1,032.50 1,021.70
Diluted 1,077.30 1,057.00 1,042.50 1,034.00 1,021.70
           
Performance Ratios          
Continuing Operations          
Operating Margin (6.47%) 41.85% 39.70% 14.17% 20.33%
Tax Rate 12.67% 26.18% 9.07% 20.68% (0.85%)
Return on Capital Employed n/a 18.97% 0.16% 6.32% 2.55%
Continuing Operations & Discontinued Operations          
Return on Equity (ROE) (1.16%) 28.18% 0.34% (1.18%) 5.63%
           
Financial Status          
Continuing Operations          
Interest Cover 0.48 10.24 7.76 2.28 4.25
Revenue per Share 1,161.28p 824.38p 6.62p 658.65p 178.54p
Pre-Tax Profit per Share (19.11p) 329.51p 2.44p 56.91p 31.80p
           
Market Data          
Continuing Operations          
Earnings per Share Growth - Basic n/a 12% 431% -67% 124%
Earnings per Share Growth - Adjusted 75% 8% 5% 35% -50%
Earnings per Share Growth - Diluted n/a 12% 430% -67% 124%
PE Ratio - Adjusted 10.9 18.4 16.6 15.6 19.2
PEG - Adjusted 0.1 2.3 3.3 0.4 n/a
Dividend Cover 1.72 1.11 1.08 1.04 0.63
Continuing Operations & Discontinued Operations          
Earnings per Share Growth - Basic n/a 12,896% n/a n/a -38%
Earnings per Share Growth - Adjusted 75% 10,633% -99% 442% -88%
Earnings per Share Growth - Diluted n/a 12,897% n/a n/a -38%
PE Ratio - Adjusted 10.9 18.4 1,647.4 15.6 76.9
PEG - Adjusted 0.1 0.0 n/a 0.0 n/a
Dividend Cover 1.72 1.11 0.01 1.04 0.16
           
Market Capitalisation £ (Millions) 19,723.02 18,763.15 15,223.67 13,654.22 12,426.70
Dividend per Share 96.70p 85.70p 81.00p 80.00p 97.50p
Dividend Yield 5.4% 4.9% 5.6% 6.1% 8.2%
Dividend per Share Growth 12.84% 5.80% 1.25% (17.95%) 10.29%

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page