Vodafone Group (VOD)

Sector:

Telecom Operators

Index:

FTSE 100

73.28p
   
  • Change Today:
      3.30p
  • 52 Week High: 90.03
  • 52 Week Low: 62.97
  • Currency: UK Pounds
  • Shares Issued: 27,080m
  • Volume: 187,536,428
  • Market Cap: £19,844m
  • RiskGrade: 130

Income Statement - Unadjusted

    (Millions)   (Millions)   (Millions)   (Millions)   (Millions)
31-Mar-23 31-Mar-22 31-Mar-21 31-Mar-20 31-Mar-19
Continuing Operations          
Revenue 37,672.00 45,580.00 43,809.00 44,974.00 43,666.00
           
EBITDA 23,512.00 15,282.00 18,856.00 4,344.00 (50.00)
Depreciation & Amortisation (9,649.00) (9,858.00) (14,101.00) n/a n/a
           
Operating Profit/(Loss) 13,863.00 5,424.00 4,755.00 4,344.00 (50.00)
Interest Payable (1,728.00) (1,964.00) (1,027.00) (3,549.00) (2,088.00)
Interest Receivable/Investment Income 248.00 254.00 330.00 n/a 433.00
           
Group Profit after Interest 12,641.00 3,714.00 4,058.00 795.00 (1,705.00)
Share of Assoc Cos/JV Profits 433.00 389.00 342.00 n/a (908.00)
           
Profit Before Tax 13,074.00 4,103.00 4,400.00 795.00 (2,613.00)
Tax (481.00) (1,330.00) (3,864.00) (1,250.00) (1,496.00)
           
Profit After Tax 12,582.00 2,773.00 536.00 (455.00) (4,109.00)
           
Discontinued Operations          
Profit After Tax (247.00) n/a n/a n/a (3,535.00)
           
PROFIT FOR THE PERIOD 12,335.00 2,773.00 536.00 (455.00) (7,644.00)
           
Attributable to:          
Equity Shareholders' Earnings 11,838.00 2,237.00 112.00 (920.00) (8,020.00)
Minority interests 497.00 536.00 424.00 465.00 376.00
           
Equity Dividends cn/a cn/a cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year cn/a cn/a cn/a cn/a cn/a


Per Share Record - Unadjusted 31-Mar-23 31-Mar-22 31-Mar-21 31-Mar-20 31-Mar-19
Continuing EPS          
Earnings per Share - Basic 43.66¢ 7.71¢ 0.38¢ (3.13¢) (16.25¢)
Earnings per Share - Diluted 43.51¢ 7.68¢ 0.38¢ (3.13¢) (16.25¢)
Continuing and Discontinued EPS          
Earnings per Share - Basic 42.77¢ 7.71¢ 0.38¢ (3.13¢) (29.05¢)
Earnings per Share - Diluted 42.62¢ 7.68¢ 0.38¢ (3.13¢) (29.05¢)
           
Dividend per Share 9.00¢ 9.00¢ 9.00¢ 9.00¢ 9.00¢


Key Financals 31-Mar-23 31-Mar-22 31-Mar-21 31-Mar-20 31-Mar-19
Shares in Issue (millions)          
Shares in Issue - Year End 28,818.26 28,817.63 28,816.84 28,815.91 28,815.26
Weighted Average 27,680.00 29,012.00 29,683.00 29,422.00 27,607.00
Diluted 27,775.00 29,109.00 29,774.00 29,422.00 27,607.00
           
Performance Ratios          
Continuing Operations          
Operating Margin 36.80% 11.90% 10.85% 9.66% (0.11%)
Tax Rate 3.81% 35.81% 95.22% 157.23% (87.74%)
Return on Capital Employed 16.80% 7.57% 0.07% 4.87% n/a
Continuing Operations & Discontinued Operations          
Return on Equity (ROE) 18.01% 3.91% n/a (1.42%) (12.54%)
           
Financial Status          
Continuing Operations          
Interest Cover 8.57 3.09 5.28 1.22 (0.25)
Revenue per Share 136.10¢ 157.11¢ 1.49¢ 152.86¢ 158.17¢
Pre-Tax Profit per Share 47.23¢ 14.14¢ 0.15¢ 2.70¢ (9.46¢)
           
Market Data          
Continuing Operations          
Earnings per Share Growth - Basic 466% 1,929% n/a n/a n/a
Earnings per Share Growth - Adjusted -3% 45% 44% -11% -46%
Earnings per Share Growth - Diluted 466% 1,921% n/a n/a n/a
PE Ratio - Adjusted 9.2 12.4 19.0 23.5 25.9
PEG - Adjusted n/a 0.3 0.4 n/a n/a
Dividend Cover 1.25 1.30 0.90 0.62 0.70
Continuing Operations & Discontinued Operations          
Earnings per Share Growth - Basic 455% 200,905% n/a n/a n/a
Earnings per Share Growth - Adjusted -3% 14,221% -98% -11% 8%
Earnings per Share Growth - Diluted 455% 200,123% n/a n/a n/a
PE Ratio - Adjusted 9.2 12.4 1,881.8 23.5 25.9
PEG - Adjusted n/a 0.0 n/a n/a 3.2
Dividend Cover 1.25 1.30 0.01 0.62 0.70
           
Market Capitalisation £ (Millions) 25,734.70 35,975.92 38,003.64 32,561.98 40,283.73
Dividend per Share 9.00¢ 9.00¢ 9.00¢ 9.00¢ 9.00¢
Dividend Yield 8.7% 6.2% 5.9% 6.8% 5.5%
Dividend per Share Growth n/a n/a n/a n/a (40.28%)

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page