(Millions) | (Millions) | (Millions) | (Millions) | (Millions) | |
31-Mar-23 | 31-Mar-22 | 31-Mar-21 | 31-Mar-20 | 31-Mar-19 | |
Continuing Operations | |||||
Revenue | 37,672.00 | 45,580.00 | 43,809.00 | 44,974.00 | 43,666.00 |
EBITDA | 23,512.00 | 15,282.00 | 18,856.00 | 4,344.00 | (50.00) |
Depreciation & Amortisation | (9,649.00) | (9,858.00) | (14,101.00) | n/a | n/a |
Operating Profit/(Loss) | 13,863.00 | 5,424.00 | 4,755.00 | 4,344.00 | (50.00) |
Interest Payable | (1,728.00) | (1,964.00) | (1,027.00) | (3,549.00) | (2,088.00) |
Interest Receivable/Investment Income | 248.00 | 254.00 | 330.00 | n/a | 433.00 |
Group Profit after Interest | 12,641.00 | 3,714.00 | 4,058.00 | 795.00 | (1,705.00) |
Share of Assoc Cos/JV Profits | 433.00 | 389.00 | 342.00 | n/a | (908.00) |
Profit Before Tax | 13,074.00 | 4,103.00 | 4,400.00 | 795.00 | (2,613.00) |
Tax | (481.00) | (1,330.00) | (3,864.00) | (1,250.00) | (1,496.00) |
Profit After Tax | 12,582.00 | 2,773.00 | 536.00 | (455.00) | (4,109.00) |
Discontinued Operations | |||||
Profit After Tax | (247.00) | n/a | n/a | n/a | (3,535.00) |
PROFIT FOR THE PERIOD | 12,335.00 | 2,773.00 | 536.00 | (455.00) | (7,644.00) |
Attributable to: | |||||
Equity Shareholders' Earnings | 11,838.00 | 2,237.00 | 112.00 | (920.00) | (8,020.00) |
Minority interests | 497.00 | 536.00 | 424.00 | 465.00 | 376.00 |
Equity Dividends | cn/a | cn/a | cn/a | cn/a | cn/a |
Retained Profit/(Loss) for the Financial Year | cn/a | cn/a | cn/a | cn/a | cn/a |
Per Share Record - Unadjusted | 31-Mar-23 | 31-Mar-22 | 31-Mar-21 | 31-Mar-20 | 31-Mar-19 |
Continuing EPS | |||||
Earnings per Share - Basic | 43.66¢ | 7.71¢ | 0.38¢ | (3.13¢) | (16.25¢) |
Earnings per Share - Diluted | 43.51¢ | 7.68¢ | 0.38¢ | (3.13¢) | (16.25¢) |
Continuing and Discontinued EPS | |||||
Earnings per Share - Basic | 42.77¢ | 7.71¢ | 0.38¢ | (3.13¢) | (29.05¢) |
Earnings per Share - Diluted | 42.62¢ | 7.68¢ | 0.38¢ | (3.13¢) | (29.05¢) |
Dividend per Share | 9.00¢ | 9.00¢ | 9.00¢ | 9.00¢ | 9.00¢ |
Key Financals | 31-Mar-23 | 31-Mar-22 | 31-Mar-21 | 31-Mar-20 | 31-Mar-19 |
Shares in Issue (millions) | |||||
Shares in Issue - Year End | 28,818.26 | 28,817.63 | 28,816.84 | 28,815.91 | 28,815.26 |
Weighted Average | 27,680.00 | 29,012.00 | 29,683.00 | 29,422.00 | 27,607.00 |
Diluted | 27,775.00 | 29,109.00 | 29,774.00 | 29,422.00 | 27,607.00 |
Performance Ratios | |||||
Continuing Operations | |||||
Operating Margin | 36.80% | 11.90% | 10.85% | 9.66% | (0.11%) |
Tax Rate | 3.81% | 35.81% | 95.22% | 157.23% | (87.74%) |
Return on Capital Employed | 16.80% | 7.57% | 0.07% | 4.87% | n/a |
Continuing Operations & Discontinued Operations | |||||
Return on Equity (ROE) | 18.01% | 3.91% | n/a | (1.42%) | (12.54%) |
Financial Status | |||||
Continuing Operations | |||||
Interest Cover | 8.57 | 3.09 | 5.28 | 1.22 | (0.25) |
Revenue per Share | 136.10¢ | 157.11¢ | 1.49¢ | 152.86¢ | 158.17¢ |
Pre-Tax Profit per Share | 47.23¢ | 14.14¢ | 0.15¢ | 2.70¢ | (9.46¢) |
Market Data | |||||
Continuing Operations | |||||
Earnings per Share Growth - Basic | 466% | 1,929% | n/a | n/a | n/a |
Earnings per Share Growth - Adjusted | -3% | 45% | 44% | -11% | -46% |
Earnings per Share Growth - Diluted | 466% | 1,921% | n/a | n/a | n/a |
PE Ratio - Adjusted | 9.2 | 12.4 | 19.0 | 23.5 | 25.9 |
PEG - Adjusted | n/a | 0.3 | 0.4 | n/a | n/a |
Dividend Cover | 1.25 | 1.30 | 0.90 | 0.62 | 0.70 |
Continuing Operations & Discontinued Operations | |||||
Earnings per Share Growth - Basic | 455% | 200,905% | n/a | n/a | n/a |
Earnings per Share Growth - Adjusted | -3% | 14,221% | -98% | -11% | 8% |
Earnings per Share Growth - Diluted | 455% | 200,123% | n/a | n/a | n/a |
PE Ratio - Adjusted | 9.2 | 12.4 | 1,881.8 | 23.5 | 25.9 |
PEG - Adjusted | n/a | 0.0 | n/a | n/a | 3.2 |
Dividend Cover | 1.25 | 1.30 | 0.01 | 0.62 | 0.70 |
Market Capitalisation £ (Millions) | 25,734.70 | 35,975.92 | 38,003.64 | 32,561.98 | 40,283.73 |
Dividend per Share | 9.00¢ | 9.00¢ | 9.00¢ | 9.00¢ | 9.00¢ |
Dividend Yield | 8.7% | 6.2% | 5.9% | 6.8% | 5.5% |
Dividend per Share Growth | n/a | n/a | n/a | n/a | (40.28%) |
* GAAP
a. Includes discontinued activities
b. Includes preference dividends
c. Not disclosed under IFRS
You are here: research