Balfour Beatty (BBY)

Sector:

Construction and Building Materials

Index:

FTSE 250

361.20p
   
  • Change Today:
    -0.20p
  • 52 Week High: 393.40
  • 52 Week Low: 295.40
  • Currency: UK Pounds
  • Shares Issued: 531.20m
  • Volume: 914,957
  • Market Cap: £1,918.69m
  • RiskGrade: 123

Balance Sheet

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Balance Sheet 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Non-Current Assets          
Property, Plant & Equipment 276.00 231.00 223.00 214.00 204.00
Intangible Assets 1,133.00 1,168.00 1,113.00 1,123.00 1,128.00
Investment Properties 66.00 27.00 29.00 30.00 32.00
Investments 417.00 466.00 538.00 580.00 577.00
Other Financial Assets 24.00 26.00 30.00 155.00 155.00
Other Non-Current Assets 600.00 724.00 690.00 545.00 548.00
  2,516.00 2,642.00 2,623.00 2,647.00 2,644.00
Current Assets          
Inventories 124.00 114.00 104.00 114.00 101.00
Trade & Other Receivables 910.00 887.00 872.00 838.00 939.00
Current Investments - Listed n/a n/a n/a n/a n/a
Current Investments - Deposits n/a n/a n/a n/a n/a
Current Investments - Unlisted n/a n/a n/a n/a n/a
Cash at Bank & in Hand 1,414.00 1,179.00 1,033.00 792.00 778.00
Cash on Short Term Deposit n/a n/a n/a n/a n/a
Other Current Assets 301.00 301.00 214.00 294.00 379.00
  2,749.00 2,481.00 2,223.00 2,038.00 2,197.00
           
Other Assets n/a n/a n/a n/a n/a
Total Assets 5,265.00 5,123.00 4,846.00 4,685.00 4,841.00
           
Current Liabilities          
Trade & Other Payables 1,734.00 1,595.00 1,458.00 1,403.00 1,520.00
Borrowings 163.00 252.00 83.00 53.00 191.00
Finance Lease Obligations n/a n/a n/a n/a n/a
Other Current Liabilities 822.00 875.00 858.00 742.00 642.00
  2,719.00 2,722.00 2,399.00 2,198.00 2,353.00
           
Net Current Assets en/a en/a en/a en/a en/a
           
Non-Current Liabilities          
Borrowings 816.00 486.00 532.00 600.00 607.00
Finance Lease Obligations n/a n/a n/a n/a n/a
Other Non-Current Liabilities 161.00 183.00 219.00 288.00 254.00
Provisions - Deferred Tax 160.00 152.00 115.00 104.00 108.00
Provisions - Other 201.00 197.00 205.00 150.00 142.00
  1,338.00 1,018.00 1,071.00 1,142.00 1,111.00
           
Other Liabilities n/a n/a n/a n/a n/a
Total Liabilities 4,057.00 3,740.00 3,470.00 3,340.00 3,464.00
           
Net Assets 1,208.00 1,383.00 1,376.00 1,345.00 1,377.00
           
Share Capital 272.00 294.00 345.00 345.00 345.00
Share Premium Account 176.00 176.00 176.00 176.00 65.00
Other Reserves 204.00 202.00 217.00 203.00 210.00
Retained Earnings 546.00 706.00 631.00 612.00 748.00
  1,198.00 1,378.00 1,369.00 1,336.00 1,368.00
           
Minority Interests/Other Equity 10.00 5.00 7.00 9.00 9.00
Total Equity 1,208.00 1,383.00 1,376.00 1,345.00 1,377.00
  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Notes to Balance Sheet 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Shareholders Funds - Equity en/a en/a en/a en/a en/a
Shareholders Funds - Non Equity en/a en/a en/a en/a en/a
  en/a en/a en/a en/a en/a
           
Borrowing Analysis          
Borrowings Under 1 year n/a n/a n/a n/a n/a
Due 1 - 2 years n/a n/a n/a n/a n/a
Due 2 - 5 years n/a n/a n/a n/a n/a
Due After 5 years n/a n/a n/a n/a n/a
Due 1 - 5 years Unanalysed n/a n/a n/a n/a n/a
Due After 1 year Unanalysed n/a n/a n/a n/a n/a
Less: Borrowings in Other Creditors n/a n/a n/a n/a n/a
Total Borrowings 979.00 738.00 615.00 653.00 798.00
           
Property, Plant & Equipment Analysis          
Property          
Cost/Value at Start of Year n/a n/a n/a n/a n/a
Acquisitions n/a n/a n/a n/a n/a
Additions n/a n/a n/a n/a n/a
Disposals n/a n/a n/a n/a n/a
Exchanges & Other Movements n/a n/a n/a n/a n/a
Cost/Value at End of Year n/a n/a n/a n/a n/a
           
Property Depreciation          
At Start of Year n/a n/a n/a n/a n/a
Acquisitions n/a n/a n/a n/a n/a
Provided During Year n/a n/a n/a n/a n/a
Disposals n/a n/a n/a n/a n/a
Exchange & Other Movements n/a n/a n/a n/a n/a
Cost/Value at End of Year n/a n/a n/a n/a n/a
           
Property Net Book Value n/a n/a n/a n/a n/a
           
Other Fixed Assets          
Cost/Value at Start of Year n/a n/a n/a n/a n/a
Acquisitions n/a n/a n/a n/a n/a
Additions n/a n/a n/a n/a n/a
Disposals n/a n/a n/a n/a n/a
Exchange & Other Movements n/a n/a n/a n/a n/a
Cost/Value at End of Year n/a n/a n/a n/a n/a
           
Other Fixed Assets Deprecation          
At Start of Year n/a n/a n/a n/a n/a
Acquisitions n/a n/a n/a n/a n/a
Provided During Year n/a n/a n/a n/a n/a
Disposals n/a n/a n/a n/a n/a
Exchange & Other Movements n/a n/a n/a n/a n/a
At End of Year n/a n/a n/a n/a n/a
           
Other Fixed Assets Net Book Value n/a n/a n/a n/a n/a
           
Total Property, Plant & Equipment Net Book Value n/a n/a n/a n/a n/a

Key

* GAAP

a. Total fixed assets

b. Debtors due within and after one year

c. Includes trade and other payables

d. Includes non-current assets

e. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page