£ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | |
Cash Flow Statement | 31-Dec-23 | 31-Dec-22 | 31-Dec-21 | 31-Dec-20 | 31-Dec-19 |
Net Cash Flow From Operating Activities | 285.00 | 168.00 | 353.00 | 274.00 | 211.00 |
ROI, Servicing of Finance | |||||
Assocs/JV Dividends Received | bn/a | bn/a | bn/a | bn/a | bn/a |
Interests & Other Dividends Received | n/a | n/a | n/a | n/a | n/a |
Interest Paid | bn/a | bn/a | bn/a | bn/a | bn/a |
Minorities & Non-Equity Divs Paid | bn/a | bn/a | bn/a | bn/a | bn/a |
n/a | n/a | n/a | n/a | n/a | |
Taxation Paid | bn/a | bn/a | bn/a | bn/a | bn/a |
Gross Cash Flow | bn/a | bn/a | bn/a | bn/a | bn/a |
Capital Expd & Financial Inv | |||||
Interests & Other Dividends Received | 107.00 | 169.00 | 78.00 | 68.00 | 103.00 |
Disposal of Property, Plant & Equipment | 4.00 | 8.00 | 20.00 | 12.00 | n/a |
Disposal of Investments | 68.00 | 3.00 | 76.00 | 8.00 | n/a |
Purchase of Property, Plant & Equipment | (66.00) | (31.00) | (38.00) | (33.00) | (20.00) |
Purchase of Investments | (44.00) | (7.00) | (18.00) | (28.00) | n/a |
Net Purchase of Intangible Assets | (30.00) | (1.00) | (2.00) | (33.00) | (62.00) |
Other Investing Cash Flow | (6.00) | 5.00 | n/a | 13.00 | 92.00 |
33.00 | 146.00 | 116.00 | 7.00 | 113.00 | |
Financing Activities | |||||
Dividends Paid | n/a | n/a | n/a | n/a | n/a |
Repayments of Borrowings | (262.00) | (59.00) | (59.00) | (210.00) | (108.00) |
Borrowings | 364.00 | 138.00 | 8.00 | 6.00 | n/a |
Other Financing Cash Flow | (202.00) | (210.00) | (185.00) | (49.00) | (72.00) |
(100.00) | (131.00) | (236.00) | (253.00) | (180.00) | |
Net Increase/Decrease In Cash | 160.00 | 125.00 | 203.00 | 28.00 | 132.00 |
Key Financials | 31-Dec-23 | 31-Dec-22 | 31-Dec-21 | 31-Dec-20 | 31-Dec-19 |
Shares in Issue - Year End | 544.00 | 588.00 | 690.00 | 690.00 | 685.00 |
Financial Data | |||||
Cash Incr/Decr per Share | 28.67p | 20.43p | 0.31p | 4.08p | 19.27p |
Operating Cash Flow per Share | 51.08p | 27.45p | 53.73p | 39.88p | 30.80p |
Gross Cash Flow per Share | bn/a | bn/a | bn/a | bn/a | bn/a |
Market Data | |||||
Price/Operating Cash Flow | 6.5 | 12.3 | 4.9 | 6.8 | 8.5 |
* GAAP
a. Operating activities before tax
b. Not disclosed under IFRS
c. Not previously included in financing activities
d. Based on operating cash flow before tax
You are here: research