Balfour Beatty (BBY)

Sector:

Construction and Building Materials

Index:

FTSE 250

510.00p
   
  • Change Today:
    -8.00p
  • 52 Week High: 523.50
  • 52 Week Low: 378.20
  • Currency: UK Pounds
  • Shares Issued: 502.45m
  • Volume: 1,367,669
  • Market Cap: £2,562.52m
  • RiskGrade: 123
  • Beta: 0.01

Income Statement - Normalised

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20
Continuing Operations          
Revenue 8,234.00 7,993.00 7,629.00 7,185.00 7,320.00
           
EBITDA 374.00 365.00 494.00 244.00 114.00
Depreciation & Amortisation (129.00) (114.00) (111.00) (109.00) (108.00)
           
Operating Profit/(Loss) 245.00 251.00 383.00 135.00 6.00
Interest Payable (41.00) (49.00) (38.00) (49.00) (53.00)
Interest Receivable/Investment Income n/a n/a 50.00 39.00 38.00
           
Group Profit after Interest 204.00 202.00 395.00 125.00 (9.00)
Share of Assoc Cos/JV Profits 59.00 53.00 (105.00) 57.00 38.00
           
Profit Before Tax 263.00 255.00 290.00 182.00 29.00
Tax (36.00) (50.00) n/a 7.00 (10.00)
           
Profit After Tax 227.00 205.00 290.00 189.00 19.00
           
Discontinued Operations          
Profit After Tax n/a n/a n/a n/a n/a
           
PROFIT FOR PERIOD 227.00 205.00 290.00 189.00 19.00
           
Attributable to:          
Equity Holders of Parent Company 227.00 208.00 291.00 190.00 19.00
Minority Interests n/a 3.00 1.00 1.00 n/a
           
Equity Dividends cn/a cn/a cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year c227.00 c208.00 c291.00 c190.00 c19.00


Per Share Record - Normalised 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20
Continuing EPS          
Earnings per Share - Basic 43.57p 37.28p 47.55p 28.92p 2.77p
Earnings per Share - Diluted 42.99p 36.75p 46.94p 28.61p 2.75p
Earnings per Share - Adjusted 43.60p 37.30p 47.50p 29.70p 4.40p
Continuing and Discontinued EPS          
Earnings per Share - Basic 43.57p 37.28p 47.55p 0.29p 2.77p
Earnings per Share - Diluted 42.99p 36.75p 46.94p 0.29p 2.75p
Earnings per Share - Adjusted 43.60p 37.30p 47.50p 29.70p 4.40p
           
Dividend per Share 12.50p 11.50p 10.50p 9.00p 1.50p


Key Financals 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20
Shares in Issue (millions)          
Shares in Issue - Year End 517.00 544.00 588.00 690.00 690.00
Weighted Average 521.00 558.00 612.00 657.00 687.00
Diluted 528.00 566.00 620.00 664.00 690.00
           
Performance Ratios          
Continuing Operations          
Operating Margin 2.98% 3.14% 5.02% 1.88% 0.08%
Return on Capital Employed 18.41% 21.48% 21.35% 0.16% 3.90%
Continuing Operations & Discontinued Operations          
Return on Equity 13.74% 13.34% 16.85% 0.11% 1.19%
           
Financial Status          
Continuing Operations          
Interest Cover - Continuing 7.41 6.20 8.63 4.71 1.55
Revenue per Share 1,580.42p 1,432.44p 1,246.57p 11.04p 1,065.50p
Pre-Tax Profit Per Share - Continuing 50.48p 45.70p 47.39p 0.28p 4.22p
           
Market Data          
Continuing Operations          
Earnings Per Share Growth - Basic 17% -22% 64% 946% -85%
Earnings Per Share Growth - Diluted 17% -22% 64% 939% -85%
PE Ratio - Company Adjusted 10.4 8.9 7.1 9.1 97.7
PEG - Company Adjusted 0.6 n/a 0.1 0.0 n/a
Dividend Cover 3.49 3.24 4.53 3.21 1.84
Continuing Operations & Discontinued Operations          
Earnings per Share - Company Adjusted 17% -22% 16,189% -89% -85%
Earnings per Share - Diluted 17% -22% 16,150% -90% -85%
PE Ratio - Company Adjusted 10.4 8.9 7.1 897.5 97.7
PEG - Company Adjusted 0.6 n/a 0.0 n/a n/a
Dividend Cover 3.49 3.24 4.53 0.03 1.84
           
Market Capitalisation £ (Millions) 2,351.32 1,801.73 1,985.09 1,807.80 1,864.38
Dividend per Share 12.50p 11.50p 10.50p 9.00p 1.50p
Dividend Yield 2.7% 3.5% 3.1% 3.4% 0.6%
Dividend per Share Growth 8.70% 9.52% 16.67% 500.00% (28.57%)

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page