Bellway (BWY)

Sector:

Household Goods

Index:

FTSE 250

2,706.00p
   
  • Change Today:
      10.00p
  • 52 Week High: 2,860.00
  • 52 Week Low: 1,921.00
  • Currency: UK Pounds
  • Shares Issued: 118.97m
  • Volume: 106,447
  • Market Cap: £3,219.40m
  • RiskGrade: 188

Income Statement - Normalised

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
31-Jul-23 31-Jul-22 31-Jul-21 31-Jul-20 30-Jul-20
Continuing Operations          
Revenue 3,406.00 3,536.80 3,122.50 2,225.40 2,225.40
           
EBITDA 559.50 670.60 538.00 313.50 313.50
Depreciation & Amortisation (6.00) (6.10) (6.50) (6.30) (6.30)
           
Operating Profit/(Loss) 553.50 664.50 531.50 307.20 307.20
Interest Payable (30.80) (15.70) (11.70) (13.60) (13.60)
Interest Receivable/Investment Income 9.90 1.60 0.60 0.20 0.20
           
Group Profit after Interest 532.60 650.40 520.40 293.80 293.80
Share of Assoc Cos/JV Profits n/a n/a 10.40 1.00 1.00
           
Profit Before Tax 532.60 650.40 530.80 294.80 294.80
Tax (118.00) (131.90) (98.10) (57.60) (43.80)
           
Profit After Tax 414.60 518.50 432.70 237.20 251.00
           
Discontinued Operations          
Profit After Tax n/a n/a n/a n/a n/a
           
PROFIT FOR PERIOD 414.60 518.50 432.70 237.20 251.00
           
Attributable to:          
Equity Holders of Parent Company 414.60 518.50 432.70 237.20 251.00
Minority Interests n/a n/a n/a n/a n/a
           
Equity Dividends cn/a cn/a cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year c414.60 c518.50 c432.70 c237.20 c251.00


Per Share Record - Normalised 31-Jul-23 31-Jul-22 31-Jul-21 31-Jul-20 30-Jul-20
Continuing EPS          
Earnings per Share - Basic 338.19p 420.77p 350.92p 192.52p 203.72p
Earnings per Share - Diluted 336.54p 419.35p 349.75p 191.92p 203.08p
Earnings per Share - Adjusted 328.10p 420.80p 350.90p 156.60p 156.60p
Continuing and Discontinued EPS          
Earnings per Share - Basic 338.19p 420.77p 3.54p 70,271.38p 203.72p
Earnings per Share - Diluted 336.54p 419.35p 3.53p 70,049.50p 203.08p
Earnings per Share - Adjusted 328.10p 420.80p 350.90p 156.60p 156.60p
           
Dividend per Share 140.00p 140.00p 117.50p 50.00p 50.00p


Key Financals 31-Jul-23 31-Jul-22 31-Jul-21 31-Jul-20 30-Jul-20
Shares in Issue (millions)          
Shares in Issue - Year End 123.49 120.56 123.40 123.35 123.35
Weighted Average 122.59 123.23 123.31 123.21 123.21
Diluted 123.19 123.64 123.72 123.60 123.60
           
Performance Ratios          
Continuing Operations          
Operating Margin 16.25% 18.79% 17.02% 13.80% 13.80%
Return on Capital Employed 13.83% 17.01% 0.16% 3,692.41% 10.12%
Continuing Operations & Discontinued Operations          
Return on Equity 10.71% 13.73% 0.13% 2,889.21% 8.38%
           
Financial Status          
Continuing Operations          
Interest Cover - Continuing 18.29 42.43 46.37 22.68 22.68
Revenue per Share 2,778.29p 2,870.14p 25.56p 659,282.98p 1,806.26p
Pre-Tax Profit Per Share - Continuing 434.44p 527.80p 4.34p 87,335.59p 239.28p
           
Market Data          
Continuing Operations          
Earnings Per Share Growth - Basic -20% 20% 82% -6% -54%
Earnings Per Share Growth - Diluted -20% 20% 82% -6% -54%
PE Ratio - Company Adjusted 6.6 5.8 9.4 13.2 12.7
PEG - Company Adjusted n/a 0.3 0.1 n/a n/a
Dividend Cover 2.42 3.01 2.99 3.85 4.07
Continuing Operations & Discontinued Operations          
Earnings per Share - Company Adjusted -20% 11,779% -100% 34,393% -54%
Earnings per Share - Diluted -20% 11,778% -100% 34,393% -54%
PE Ratio - Company Adjusted 6.6 5.8 926.6 0.0 12.7
PEG - Company Adjusted n/a 0.0 n/a 0.0 n/a
Dividend Cover 2.42 3.01 0.03 1,405.43 4.07
           
Market Capitalisation £ (Millions) 2,736.45 2,948.87 4,049.86 3,140.39 3,183.56
Dividend per Share 140.00p 140.00p 117.50p 50.00p 50.00p
Dividend Yield 6.3% 5.7% 3.6% 2.0% 1.9%
Dividend per Share Growth n/a 19.15% 135.00% n/a (66.76%)

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page