Digital Look

Welcome to Digital Look++,
you are not logged in

Vesuvius (VSVS)

Engineering

494.50p

	£ (Millions)	£ (Millions)	£ (Millions)	£ (Millions)	£ (Millions)
	31-Dec-23	31-Dec-22	31-Dec-21	31-Dec-20	31-Dec-19
Continuing Operations
Revenue	1,929.80	2,047.40	1,642.90	1,710.40	1,710.40

EBITDA	283.90	283.90	193.90	140.00	172.50
Depreciation & Amortisation	(65.90)	(65.90)	(59.90)	n/a	n/a

Operating Profit/(Loss)	218.00	218.00	134.00	140.00	172.50
Interest Payable	(20.80)	(20.80)	(13.70)	n/a	n/a
Interest Receivable/Investment Income	9.40	9.40	7.30	n/a	n/a

Group Profit after Interest	179.40	206.60	127.60	140.00	172.50
Share of Assoc Cos/JV Profits	n/a	n/a	n/a	n/a	n/a

Profit Before Tax	179.40	206.60	127.60	140.00	172.50
Tax	(57.20)	(34.30)	(35.90)	(32.10)	(43.80)

Profit After Tax	122.20	172.30	91.70	107.90	128.70

Discontinued Operations
Profit After Tax	n/a	n/a	n/a	n/a	n/a

PROFIT FOR PERIOD	149.40	172.30	91.70	107.90	128.70

Attributable to:
Equity Holders of Parent Company	142.00	164.90	85.90	101.70	122.50
Minority Interests	(7.40)	(7.40)	(5.80)	(6.20)	(6.20)

Equity Dividends	_cn/a	_cn/a	_cn/a	_cn/a	_cn/a
Retained Profit/(Loss) for the Financial Year	_c142.00	_c164.90	_c85.90	_c101.70	_c122.50

Per Share Record - Normalised	31-Dec-23	31-Dec-22	31-Dec-21	31-Dec-20	31-Dec-19
Continuing EPS
Earnings per Share - Basic	31.19p	61.16p	31.76p	37.68p	45.52p
Earnings per Share - Diluted	30.98p	60.74p	31.55p	37.45p	45.20p
Earnings per Share - Adjusted	46.70p	56.50p	35.30p	45.10p	45.10p
Continuing and Discontinued EPS
Earnings per Share - Basic	52.67p	61.16p	0.32p	37.68p	45.52p
Earnings per Share - Diluted	52.30p	60.74p	0.32p	37.45p	45.20p
Earnings per Share - Adjusted	46.70p	56.50p	35.30p	45.10p	45.10p

Dividend per Share	23.00p	22.25p	21.20p	6.20p	6.20p

Key Financals	31-Dec-23	31-Dec-22	31-Dec-21	31-Dec-20	31-Dec-19
Shares in Issue (millions)
Shares in Issue - Year End	278.49	278.49	278.49	278.49	278.49
Weighted Average	269.60	269.60	270.50	269.90	269.10
Diluted	271.50	271.50	272.30	271.60	271.00

Performance Ratios
Continuing Operations
Operating Margin	11.30%	10.65%	8.16%	8.19%	10.09%
Return on Capital Employed	17.54%	20.09%	0.15%	14.65%	18.05%
Continuing Operations & Discontinued Operations
Return on Equity	10.79%	12.48%	0.08%	8.91%	10.76%

Financial Status
Continuing Operations
Interest Cover - Continuing	9.63	10.93	10.31	n/a	n/a
Revenue per Share	715.80p	759.42p	6.13p	633.72p	635.60p
Pre-Tax Profit Per Share - Continuing	66.54p	76.63p	0.48p	51.87p	64.10p

Market Data
Continuing Operations
Earnings Per Share Growth - Basic	-49%	93%	-16%	-17%	2%
Earnings Per Share Growth - Diluted	-49%	92%	-16%	-17%	2%
PE Ratio - Company Adjusted	15.4	6.6	14.2	14.2	11.0
PEG - Company Adjusted	n/a	0.1	n/a	n/a	5.5
Dividend Cover	1.36	2.75	1.50	6.08	7.34
Continuing Operations & Discontinued Operations
Earnings per Share - Company Adjusted	-14%	18,981%	-99%	-17%	1%
Earnings per Share - Diluted	-14%	18,974%	-99%	-17%	1%
PE Ratio - Company Adjusted	9.1	6.6	1,404.5	14.2	11.0
PEG - Company Adjusted	n/a	0.0	n/a	n/a	11.0
Dividend Cover	2.29	2.75	0.02	6.08	7.34

Market Capitalisation £ (Millions)	1,340.07	1,125.64	1,253.74	1,494.07	1,392.43
Dividend per Share	23.00p	22.25p	21.20p	6.20p	6.20p
Dividend Yield	4.8%	5.5%	4.7%	1.2%	1.2%
Dividend per Share Growth	3.37%	4.95%	241.94%	n/a	(68.69%)

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 3: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 4: Forecast figures based on normalised accounts.