Digital Look

Welcome to Digital Look++,
you are not logged in

Croda International (CRDA)

Industrial Chemicals

4,746.00p

	£ (Millions)	£ (Millions)	£ (Millions)	£ (Millions)	£ (Millions)
	31-Dec-23	31-Dec-22	31-Dec-21	31-Dec-20	31-Dec-19
Continuing Operations
Revenue	1,694.50	2,089.30	1,889.60	1,390.30	1,377.70

EBITDA	258.30	461.80	550.90	315.10	318.20
Depreciation & Amortisation	n/a	n/a	(113.30)	n/a	n/a

Operating Profit/(Loss)	258.30	461.80	437.60	315.10	318.20
Interest Payable	n/a	n/a	(28.20)	(21.00)	n/a
Interest Receivable/Investment Income	n/a	n/a	1.50	0.50	n/a

Group Profit after Interest	258.30	461.80	410.90	296.10	318.20
Share of Assoc Cos/JV Profits	n/a	n/a	n/a	n/a	n/a

Profit Before Tax	258.30	461.80	410.90	296.10	318.20
Tax	(64.20)	(126.70)	(94.40)	(67.90)	(78.50)

Profit After Tax	194.10	335.10	316.50	228.20	239.70

Discontinued Operations
Profit After Tax	n/a	n/a	n/a	n/a	n/a

PROFIT FOR PERIOD	194.10	335.10	316.50	228.20	239.70

Attributable to:
Equity Holders of Parent Company	193.00	331.10	314.50	228.20	239.80
Minority Interests	(1.10)	(4.00)	(2.00)	n/a	0.10

Equity Dividends	_cn/a	_cn/a	_cn/a	_cn/a	_cn/a
Retained Profit/(Loss) for the Financial Year	_c193.00	_c331.10	_c314.50	_c228.20	_c239.80

Per Share Record - Normalised	31-Dec-23	31-Dec-22	31-Dec-21	31-Dec-20	31-Dec-19
Continuing EPS
Earnings per Share - Basic	138.25p	237.52p	225.45p	175.54p	185.03p
Earnings per Share - Diluted	138.05p	237.01p	224.96p	175.27p	184.60p
Earnings per Share - Adjusted	167.60p	272.00p	250.00p	175.50p	185.00p
Continuing and Discontinued EPS
Earnings per Share - Basic	138.25p	237.52p	2.28p	175.54p	185.03p
Earnings per Share - Diluted	138.05p	237.01p	2.27p	175.27p	184.60p
Earnings per Share - Adjusted	167.60p	272.00p	250.00p	175.50p	185.00p

Dividend per Share	109.00p	108.00p	100.00p	91.00p	90.00p

Key Financals	31-Dec-23	31-Dec-22	31-Dec-21	31-Dec-20	31-Dec-19
Shares in Issue (millions)
Shares in Issue - Year End	142.54	142.54	142.54	142.54	131.91
Weighted Average	139.60	139.40	139.50	130.00	129.60
Diluted	139.80	139.70	139.80	130.20	129.90

Performance Ratios
Continuing Operations
Operating Margin	15.24%	22.10%	23.16%	22.66%	23.10%
Return on Capital Employed	13.79%	23.35%	0.28%	23.37%	27.90%
Continuing Operations & Discontinued Operations
Return on Equity	7.55%	12.73%	0.17%	13.04%	25.26%

Financial Status
Continuing Operations
Interest Cover - Continuing	n/a	n/a	15.57	15.10	n/a
Revenue per Share	1,213.83p	1,498.78p	13.67p	1,069.46p	1,063.04p
Pre-Tax Profit Per Share - Continuing	185.03p	331.28p	2.97p	227.77p	245.53p

Market Data
Continuing Operations
Earnings Per Share Growth - Basic	-42%	5%	28%	-5%	-1%
Earnings Per Share Growth - Diluted	-42%	5%	28%	-5%	-0%
PE Ratio - Company Adjusted	36.5	27.8	44.9	37.6	27.7
PEG - Company Adjusted	n/a	5.6	1.6	n/a	n/a
Dividend Cover	1.27	2.20	2.25	1.93	2.06
Continuing Operations & Discontinued Operations
Earnings per Share - Company Adjusted	-42%	10,337%	-99%	-5%	-1%
Earnings per Share - Diluted	-42%	10,337%	-99%	-5%	-0%
PE Ratio - Company Adjusted	36.5	27.8	4,447.0	37.6	27.7
PEG - Company Adjusted	n/a	0.0	n/a	n/a	n/a
Dividend Cover	1.27	2.20	0.02	1.93	2.06

Market Capitalisation £ (Millions)	7,198.11	9,413.14	14,424.73	9,401.73	6,753.63
Dividend per Share	109.00p	108.00p	100.00p	91.00p	90.00p
Dividend Yield	2.2%	1.6%	1.0%	1.4%	1.8%
Dividend per Share Growth	0.93%	8.00%	9.89%	1.11%	3.45%

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.