Croda International (CRDA)

Sector:

Industrial Chemicals

Index:

FTSE 100

4,878.00p
   
  • Change Today:
      47.00p
  • 52 Week High: 6,852.00
  • 52 Week Low: 4,076.00
  • Currency: UK Pounds
  • Shares Issued: 142.54m
  • Volume: 2,706
  • Market Cap: £6,953m
  • RiskGrade: 108

Income Statement - Unadjusted

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Continuing Operations          
Revenue 1,694.50 2,089.30 1,889.60 1,390.30 1,377.70
           
EBITDA 236.30 780.00 551.50 290.00 302.30
Depreciation & Amortisation n/a n/a (113.30) n/a n/a
           
Operating Profit/(Loss) 236.30 780.00 438.20 290.00 302.30
Interest Payable n/a n/a (28.20) (21.00) n/a
Interest Receivable/Investment Income n/a n/a 1.50 0.50 n/a
           
Group Profit after Interest 236.30 780.00 411.50 269.50 302.30
Share of Assoc Cos/JV Profits n/a n/a n/a n/a n/a
           
Profit Before Tax 236.30 780.00 411.50 269.50 302.30
Tax (64.20) (126.70) (88.70) (67.90) (78.50)
           
Profit After Tax 172.10 653.30 322.80 201.60 223.80
           
Discontinued Operations          
Profit After Tax n/a n/a n/a n/a n/a
           
PROFIT FOR THE PERIOD 172.10 653.30 322.80 201.60 223.80
           
Attributable to:          
Equity Shareholders' Earnings 171.00 649.30 320.80 201.60 223.90
Minority interests 1.10 4.00 2.00 n/a (0.10)
           
Equity Dividends cn/a cn/a cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year cn/a cn/a cn/a cn/a cn/a


Per Share Record - Unadjusted 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Continuing EPS          
Earnings per Share - Basic 122.50p 465.80p 230.00p 155.10p 172.80p
Earnings per Share - Diluted 122.30p 464.80p 229.50p 154.80p 172.40p
Continuing and Discontinued EPS          
Earnings per Share - Basic 122.50p 465.80p 230.00p 155.10p 172.80p
Earnings per Share - Diluted 122.30p 464.80p 229.50p 154.80p 172.40p
           
Dividend per Share 109.00p 108.00p 100.00p 91.00p 90.00p


Key Financals 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Shares in Issue (millions)          
Shares in Issue - Year End 142.54 142.54 142.54 142.54 131.91
Weighted Average 139.60 139.40 139.50 130.00 129.60
Diluted 139.80 139.70 139.80 130.20 129.90
           
Performance Ratios          
Continuing Operations          
Operating Margin 13.95% 37.33% 23.19% 20.86% 21.94%
Tax Rate 27.17% 16.24% 21.56% 25.19% 25.97%
Return on Capital Employed 13.21% 40.48% 0.28% 21.41% 28.05%
Continuing Operations & Discontinued Operations          
Return on Equity (ROE) 6.69% 24.97% 0.17% 11.52% 23.59%
           
Financial Status          
Continuing Operations          
Interest Cover n/a n/a 15.59 13.83 n/a
Revenue per Share 1,213.83p 1,498.78p 13.67p 1,069.46p 1,063.04p
Pre-Tax Profit per Share 169.27p 559.54p 2.98p 207.31p 233.26p
           
Market Data          
Continuing Operations          
Earnings per Share Growth - Basic -74% 102% 48% -10% -5%
Earnings per Share Growth - Adjusted -38% 9% 42% -5% -3%
Earnings per Share Growth - Diluted -74% 102% 48% -10% -4%
PE Ratio - Adjusted 30.1 24.3 40.5 37.6 27.7
PEG - Adjusted n/a 2.7 1.0 n/a n/a
Dividend Cover 1.54 2.52 2.50 1.93 2.06
Continuing Operations & Discontinued Operations          
Earnings per Share Growth - Basic -74% 19,964% -98% -10% -5%
Earnings per Share Growth - Adjusted -38% 10,679% -99% -5% -3%
Earnings per Share Growth - Diluted -74% 19,964% -98% -10% -4%
PE Ratio - Adjusted 30.1 24.3 4,010.3 37.6 27.7
PEG - Adjusted n/a 0.0 n/a n/a n/a
Dividend Cover 1.54 2.52 0.03 1.93 2.06
           
Market Capitalisation £ (Millions) 7,198.11 9,413.14 14,424.73 9,401.73 6,753.63
Dividend per Share 109.00p 108.00p 100.00p 91.00p 90.00p
Dividend Yield 2.2% 1.6% 1.0% 1.4% 1.8%
Dividend per Share Growth 0.93% 8.00% 9.89% 1.11% 3.45%

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page