RS Group (RS1)

Sector:

Support

Index:

FTSE 100

732.50p
   
  • Change Today:
      24.50p
  • 52 Week High: 921.40
  • 52 Week Low: 660.40
  • Currency: UK Pounds
  • Shares Issued: 474.01m
  • Volume: 885,520
  • Market Cap: £3,472.14m

Income Statement - Normalised

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
31-Mar-23 31-Mar-22 31-Mar-21 31-Mar-20 31-Mar-19
Continuing Operations          
Revenue 2,982.30 2,553.70 2,002.70 1,953.80 1,884.40
           
EBITDA 421.80 354.70 226.60 212.90 214.80
Depreciation & Amortisation (36.20) (45.90) (49.50) n/a n/a
           
Operating Profit/(Loss) 385.60 308.80 177.10 212.90 214.80
Interest Payable (14.20) (8.10) (8.60) (8.60) (9.60)
Interest Receivable/Investment Income 2.00 1.00 1.80 3.30 3.50
           
Group Profit after Interest 373.40 301.70 170.30 207.60 208.70
Share of Assoc Cos/JV Profits 0.70 0.50 0.20 0.20 0.30
           
Profit Before Tax 374.10 302.20 170.50 207.80 209.00
Tax (90.50) (72.10) (35.10) (44.90) (50.00)
           
Profit After Tax 283.60 230.10 135.40 162.90 159.00
           
Discontinued Operations          
Profit After Tax n/a n/a n/a n/a n/a
           
PROFIT FOR PERIOD 283.60 230.10 135.40 162.90 161.60
           
Attributable to:          
Equity Holders of Parent Company 283.60 230.10 135.40 162.90 161.60
Minority Interests n/a n/a n/a n/a n/a
           
Equity Dividends cn/a cn/a cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year c283.60 c230.10 c135.40 c162.90 c161.60


Per Share Record - Normalised 31-Mar-23 31-Mar-22 31-Mar-21 31-Mar-20 31-Mar-19
Continuing EPS          
Earnings per Share - Basic 60.12p 48.90p 29.83p 36.58p 35.90p
Earnings per Share - Diluted 59.97p 48.62p 29.70p 36.39p 35.63p
Earnings per Share - Adjusted 63.60p 51.30p 31.30p 37.70p 37.00p
Continuing and Discontinued EPS          
Earnings per Share - Basic 60.12p 48.90p 0.30p 36.58p 36.48p
Earnings per Share - Diluted 59.97p 48.62p 0.30p 36.39p 36.21p
Earnings per Share - Adjusted 63.60p 51.30p 31.30p 37.70p 37.00p
           
Dividend per Share 20.90p 18.00p 25.40p 5.90p 14.80p


Key Financals 31-Mar-23 31-Mar-22 31-Mar-21 31-Mar-20 31-Mar-19
Shares in Issue (millions)          
Shares in Issue - Year End 472.78 471.02 469.94 446.31 443.85
Weighted Average 471.72 470.55 453.85 445.33 442.93
Diluted 472.91 473.22 455.92 447.63 446.26
           
Performance Ratios          
Continuing Operations          
Operating Margin 12.93% 12.09% 8.84% 10.90% 11.40%
Return on Capital Employed 34.86% 30.98% 0.22% 25.29% 37.49%
Continuing Operations & Discontinued Operations          
Return on Equity 19.71% 19.64% 0.14% 20.87% 25.20%
           
Financial Status          
Continuing Operations          
Interest Cover - Continuing 27.35 38.31 20.83 25.16 22.77
Revenue per Share 632.22p 542.70p 4.45p 438.74p 425.44p
Pre-Tax Profit Per Share - Continuing 79.31p 64.22p 0.38p 46.66p 47.19p
           
Market Data          
Continuing Operations          
Earnings Per Share Growth - Basic 23% 64% -18% 2% 26%
Earnings Per Share Growth - Diluted 23% 64% -18% 2% 27%
PE Ratio - Company Adjusted 15.2 22.2 33.3 14.1 15.7
PEG - Company Adjusted 0.7 0.3 n/a 7.1 0.6
Dividend Cover 2.88 2.72 1.17 6.20 2.43
Continuing Operations & Discontinued Operations          
Earnings per Share - Company Adjusted 23% 16,138% -99% 0% 28%
Earnings per Share - Diluted 23% 16,120% -99% 0% 29%
PE Ratio - Company Adjusted 15.2 22.2 3,297.5 14.1 15.4
PEG - Company Adjusted 0.7 0.0 n/a n/a 0.5
Dividend Cover 2.88 2.72 0.01 6.20 2.47
           
Market Capitalisation £ (Millions) 4,321.25 5,105.88 4,666.54 2,303.84 2,493.54
Dividend per Share 20.90p 18.00p 25.40p 5.90p 14.80p
Dividend Yield 2.3% 1.7% 2.6% 1.1% 2.6%
Dividend per Share Growth 16.11% (29.13%) 330.51% (60.14%) 11.70%

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 3: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 4: Forecast figures based on normalised accounts.

 

Top of Page