Elementis (ELM)

Sector:

Industrial Chemicals

Index:

FTSE 250

144.80p
   
  • Change Today:
    -1.60p
  • 52 Week High: 150.00p
  • 52 Week Low: 97.90p
  • Currency: UK Pounds
  • Shares Issued: 590.58m
  • Volume: 597,221
  • Market Cap: £855.16m
  • RiskGrade: 191

Income Statement - Normalised

  $ (Millions) $ (Millions) $ (Millions) $ (Millions) $ (Millions)
31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19 31-Dec-18
Continuing Operations          
Revenue 736.40 709.40 751.30 873.60 822.20
           
EBITDA 13.50 66.50 (29.50) 173.00 161.90
Depreciation & Amortisation (56.60) (58.30) n/a (70.10) (45.90)
           
Operating Profit/(Loss) (43.10) 8.20 (29.50) 102.90 116.00
Interest Payable (21.60) (26.70) (39.60) (29.80) (18.20)
Interest Receivable/Investment Income 9.90 11.00 0.30 0.40 0.30
           
Group Profit after Interest (54.80) (7.50) (68.80) 73.50 98.10
Share of Assoc Cos/JV Profits n/a n/a n/a n/a n/a
           
Profit Before Tax (54.80) (7.50) (68.80) 73.50 98.10
Tax 119.60 56.20 1.80 (17.21) (24.40)
           
Profit After Tax 64.80 48.70 (67.00) 56.29 73.70
           
Discontinued Operations          
Profit After Tax 17.80 13.70 n/a n/a (0.30)
           
PROFIT FOR PERIOD 82.60 62.40 (67.00) 56.29 73.40
           
Attributable to:          
Equity Holders of Parent Company 82.60 62.40 (67.00) 56.29 73.40
Minority Interests n/a n/a n/a n/a n/a
           
Equity Dividends cn/a cn/a cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year c82.60 c62.40 c(67.00) c56.29 c73.40


Per Share Record - Normalised 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19 31-Dec-18
Continuing EPS          
Earnings per Share - Basic 11.12¢ 8.38¢ (11.55¢) 9.71¢ 14.15¢
Earnings per Share - Diluted 10.94¢ 8.27¢ (11.29¢) 9.56¢ 14.00¢
Earnings per Share - Adjusted 11.10¢ 8.40¢ 6.60¢ 12.60¢ 17.00¢
Continuing and Discontinued EPS          
Earnings per Share - Basic 14.18¢ 0.11¢ (11.55¢) 9.71¢ 14.09¢
Earnings per Share - Diluted 13.95¢ 0.11¢ (11.29¢) 9.56¢ 13.95¢
Earnings per Share - Adjusted 11.10¢ 10.70¢ 6.60¢ 12.60¢ 17.00¢
           
Dividend per Share n/a n/a n/a 2.80¢ 8.40¢


Key Financals 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19 31-Dec-18
Shares in Issue (millions)          
Shares in Issue - Year End 584.02 581.86 580.80 580.52 580.39
Weighted Average 582.60 581.00 580.10 579.60 520.90
Diluted 592.30 588.80 593.70 588.50 526.30
           
Performance Ratios          
Continuing Operations          
Operating Margin (5.85%) 1.16% (3.93%) 11.78% 14.11%
Return on Capital Employed n/a 0.01% n/a 13.84% 16.09%
Continuing Operations & Discontinued Operations          
Return on Equity 8.80% 0.06% (6.36%) 5.11% 6.62%
           
Financial Status          
Continuing Operations          
Interest Cover - Continuing (1.54) 0.72 (0.74) 3.47 6.39
Revenue per Share 126.40¢ 1.23¢ 129.51¢ 150.72¢ 157.84¢
Pre-Tax Profit Per Share - Continuing (9.41¢) (0.013¢) (11.86¢) 12.68¢ 18.83¢
           
Market Data          
Continuing Operations          
Earnings Per Share Growth - Basic 33% n/a n/a -31% -5%
Earnings Per Share Growth - Diluted 32% n/a n/a -32% -5%
PE Ratio - Company Adjusted 13.7 19.9 n/a 23.4 16.3
PEG - Company Adjusted 0.4 n/a n/a n/a n/a
Dividend Cover n/a n/a n/a 3.47 1.68
Continuing Operations & Discontinued Operations          
Earnings per Share - Company Adjusted 12,978% n/a n/a -31% -11%
Earnings per Share - Diluted 12,936% n/a n/a -31% -11%
PE Ratio - Company Adjusted 10.8 1,539.9 n/a 23.4 16.4
PEG - Company Adjusted 0.0 n/a n/a n/a n/a
Dividend Cover n/a n/a n/a 3.47 1.68
           
Market Capitalisation £ (Millions) 703.16 765.73 667.92 1,039.13 1,056.90
Dividend per Share n/a n/a n/a 2.80¢ 8.40¢
Dividend Yield 0.0% 0.0% 0.0% 1.2% 3.6%
Dividend per Share Growth n/a n/a n/a (66.67%) (4.55%)

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page