£ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | |
25-Mar-23 | 26-Mar-22 | 27-Mar-21 | 28-Mar-20 | 31-Mar-19 | |
Continuing Operations | |||||
Revenue | 4,755.00 | 4,591.10 | 4,318.80 | 4,642.80 | 7,126.90 |
EBITDA | 884.40 | 846.40 | 665.20 | 701.60 | 698.90 |
Depreciation & Amortisation | (730.50) | (739.70) | (684.50) | (631.90) | (395.90) |
Operating Profit/(Loss) | 153.90 | 106.70 | (19.30) | 69.70 | 303.00 |
Interest Payable | (69.10) | (83.00) | (143.70) | (125.60) | (109.30) |
Interest Receivable/Investment Income | 12.30 | 1.10 | 1.80 | 2.60 | 2.70 |
Group Profit after Interest | 104.20 | 24.80 | (161.20) | (53.30) | 196.40 |
Share of Assoc Cos/JV Profits | n/a | n/a | n/a | n/a | n/a |
Profit Before Tax | 104.20 | 24.80 | (161.20) | (53.30) | 196.40 |
Tax | (20.40) | 3.40 | 34.70 | 3.20 | (46.60) |
Profit After Tax | 83.80 | 28.20 | (126.50) | (50.10) | 149.80 |
Discontinued Operations | |||||
Profit After Tax | (6.60) | 90.50 | 119.10 | 134.60 | n/a |
PROFIT FOR PERIOD | 77.20 | 112.60 | (7.40) | 17.80 | 149.80 |
Attributable to: | |||||
Equity Holders of Parent Company | 72.10 | 107.00 | (13.50) | 15.20 | 148.00 |
Minority Interests | (5.10) | (5.60) | (6.10) | (2.60) | (1.80) |
Equity Dividends | cn/a | cn/a | cn/a | cn/a | cn/a |
Retained Profit/(Loss) for the Financial Year | c72.10 | c107.00 | c(13.50) | c15.20 | c148.00 |
Per Share Record - Normalised | 25-Mar-23 | 26-Mar-22 | 27-Mar-21 | 28-Mar-20 | 31-Mar-19 |
Continuing EPS | |||||
Earnings per Share - Basic | 10.64p | 2.14p | (11.02p) | (4.35p) | 12.27p |
Earnings per Share - Diluted | 10.31p | 2.07p | (10.77p) | (4.30p) | 12.19p |
Earnings per Share - Adjusted | 10.60p | 1.60p | (2.80p) | (3.40p) | 13.30p |
Continuing and Discontinued EPS | |||||
Earnings per Share - Basic | 9.75p | 10.12p | (0.011p) | 1.26p | 3.07p |
Earnings per Share - Diluted | 9.44p | 9.79p | (0.011p) | 1.25p | 3.05p |
Earnings per Share - Adjusted | 9.70p | 10.20p | 6.50p | (3.40p) | 13.30p |
Dividend per Share | 3.80p | 1.10p | n/a | n/a | n/a |
Key Financals | 25-Mar-23 | 26-Mar-22 | 27-Mar-21 | 28-Mar-20 | 31-Mar-19 |
Shares in Issue (millions) | |||||
Shares in Issue - Year End | 750.60 | 750.20 | 1,221.80 | 1,219.50 | 1,213.90 |
Weighted Average | 739.50 | 1,057.00 | 1,203.60 | 1,210.90 | 1,205.90 |
Diluted | 763.50 | 1,092.60 | 1,231.50 | 1,225.70 | 1,214.00 |
Performance Ratios | |||||
Continuing Operations | |||||
Operating Margin | 3.24% | 2.32% | (0.45%) | 1.50% | 4.25% |
Return on Capital Employed | 5.68% | 4.61% | n/a | 1.67% | 3.70% |
Continuing Operations & Discontinued Operations | |||||
Return on Equity | 8.33% | 10.73% | (0.01%) | 0.92% | 1.76% |
Financial Status | |||||
Continuing Operations | |||||
Interest Cover - Continuing | 2.51 | 1.30 | (0.12) | 0.58 | 2.80 |
Revenue per Share | 643.00p | 434.35p | 3.62p | 385.53p | 147.65p |
Pre-Tax Profit Per Share - Continuing | 14.09p | 2.35p | (0.14p) | (4.43p) | 4.07p |
Market Data | |||||
Continuing Operations | |||||
Earnings Per Share Growth - Basic | 398% | n/a | n/a | n/a | 173% |
Earnings Per Share Growth - Diluted | 398% | n/a | n/a | n/a | 172% |
PE Ratio - Company Adjusted | 9.5 | 50.2 | n/a | n/a | 7.4 |
PEG - Company Adjusted | 0.0 | n/a | n/a | n/a | 0.0 |
Dividend Cover | 2.80 | 1.94 | n/a | n/a | n/a |
Continuing Operations & Discontinued Operations | |||||
Earnings per Share - Company Adjusted | -4% | n/a | n/a | -59% | -32% |
Earnings per Share - Diluted | -4% | n/a | n/a | -59% | -32% |
PE Ratio - Company Adjusted | 10.4 | 10.6 | n/a | 37.6 | 29.7 |
PEG - Company Adjusted | n/a | n/a | n/a | n/a | n/a |
Dividend Cover | 2.57 | 9.20 | n/a | n/a | n/a |
Market Capitalisation £ (Millions) | 759.61 | 804.96 | 1,127.11 | 579.26 | 1,104.04 |
Dividend per Share | 3.80p | 1.10p | n/a | n/a | n/a |
Dividend Yield | 3.8% | 1.0% | 0.0% | 0.0% | 0.0% |
Dividend per Share Growth | 245.45% | n/a | n/a | n/a | n/a |
* GAAP
a. Includes discontinued activities
b. Includes preference dividends
c. Not disclosed under IFRS
You are here: research