£ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | |
25-Mar-23 | 26-Mar-22 | 27-Mar-21 | 28-Mar-20 | 31-Mar-19 | |
Continuing Operations | |||||
Revenue | 4,755.00 | 4,591.10 | 4,318.80 | 4,642.80 | 7,126.90 |
EBITDA | 884.40 | 862.50 | 855.50 | 416.70 | 405.70 |
Depreciation & Amortisation | (730.50) | (739.70) | (684.50) | (631.90) | (395.90) |
Operating Profit/(Loss) | 153.90 | 122.80 | 171.00 | (215.20) | 9.80 |
Interest Payable | (69.10) | (141.60) | (143.70) | (125.60) | (110.40) |
Interest Receivable/Investment Income | 12.30 | 1.10 | 1.80 | 2.60 | 2.70 |
Group Profit after Interest | 97.10 | (17.70) | 29.10 | (338.20) | (97.90) |
Share of Assoc Cos/JV Profits | n/a | n/a | n/a | n/a | n/a |
Profit Before Tax | 97.10 | (17.70) | 29.10 | (338.20) | (97.90) |
Tax | (10.40) | 11.90 | (6.30) | 3.60 | (10.10) |
Profit After Tax | 86.70 | (5.80) | 22.80 | (334.60) | (108.00) |
Discontinued Operations | |||||
Profit After Tax | 8.60 | 647.80 | 68.30 | 10.00 | n/a |
PROFIT FOR THE PERIOD | 95.30 | 642.00 | 91.10 | (324.60) | (108.00) |
Attributable to: | |||||
Equity Shareholders' Earnings | 87.10 | 636.40 | 78.40 | (327.20) | (66.90) |
Minority interests | 8.20 | 5.60 | 12.70 | 2.60 | (41.10) |
Equity Dividends | cn/a | cn/a | cn/a | cn/a | cn/a |
Retained Profit/(Loss) for the Financial Year | cn/a | cn/a | cn/a | cn/a | cn/a |
Per Share Record - Unadjusted | 25-Mar-23 | 26-Mar-22 | 27-Mar-21 | 28-Mar-20 | 31-Mar-19 |
Continuing EPS | |||||
Earnings per Share - Basic | 10.60p | (1.10p) | 0.90p | (27.80p) | (5.50p) |
Earnings per Share - Diluted | 10.30p | (1.10p) | 0.90p | (27.80p) | (5.50p) |
Continuing and Discontinued EPS | |||||
Earnings per Share - Basic | 11.80p | 60.20p | 6.50p | (27.00p) | (5.50p) |
Earnings per Share - Diluted | 11.40p | 60.20p | 6.40p | (27.00p) | (5.50p) |
Dividend per Share | 3.80p | 1.10p | n/a | n/a | n/a |
Key Financals | 25-Mar-23 | 26-Mar-22 | 27-Mar-21 | 28-Mar-20 | 31-Mar-19 |
Shares in Issue (millions) | |||||
Shares in Issue - Year End | 750.60 | 750.20 | 1,221.80 | 1,219.50 | 1,213.90 |
Weighted Average | 739.50 | 1,057.00 | 1,203.60 | 1,210.90 | 1,205.90 |
Diluted | 763.50 | 1,092.60 | 1,231.50 | 1,225.70 | 1,214.00 |
Performance Ratios | |||||
Continuing Operations | |||||
Operating Margin | 3.24% | 2.67% | 3.96% | (4.64%) | 0.14% |
Tax Rate | 10.71% | 67.23% | 21.65% | 1.06% | (10.32%) |
Return on Capital Employed | 5.43% | 5.31% | 0.03% | n/a | 0.12% |
Continuing Operations & Discontinued Operations | |||||
Return on Equity (ROE) | 10.06% | 63.81% | 0.06% | (19.73%) | (0.79%) |
Financial Status | |||||
Continuing Operations | |||||
Interest Cover | 2.41 | 0.88 | 1.20 | (1.69) | 0.11 |
Revenue per Share | 643.00p | 434.35p | 3.62p | 385.53p | 147.65p |
Pre-Tax Profit per Share | 13.13p | (1.68p) | 0.024p | (28.08p) | (2.03p) |
Market Data | |||||
Continuing Operations | |||||
Earnings per Share Growth - Basic | n/a | n/a | n/a | n/a | n/a |
Earnings per Share Growth - Adjusted | 562% | n/a | n/a | n/a | 36% |
Earnings per Share Growth - Diluted | n/a | n/a | n/a | n/a | n/a |
PE Ratio - Adjusted | 9.5 | 67.1 | n/a | n/a | 6.8 |
PEG - Adjusted | 0.0 | n/a | n/a | n/a | 0.2 |
Dividend Cover | 2.79 | 1.45 | n/a | n/a | n/a |
Continuing Operations & Discontinued Operations | |||||
Earnings per Share Growth - Basic | -80% | 91,655% | n/a | n/a | n/a |
Earnings per Share Growth - Adjusted | -5% | 15,447% | n/a | n/a | -66% |
Earnings per Share Growth - Diluted | -81% | 93,089% | n/a | n/a | n/a |
PE Ratio - Adjusted | 10.4 | 10.5 | 1,406.0 | n/a | 27.4 |
PEG - Adjusted | n/a | 0.0 | n/a | n/a | n/a |
Dividend Cover | 2.55 | 9.27 | n/a | n/a | n/a |
Market Capitalisation £ (Millions) | 759.61 | 804.96 | 1,127.11 | 579.26 | 1,104.04 |
Dividend per Share | 3.80p | 1.10p | n/a | n/a | n/a |
Dividend Yield | 3.8% | 1.0% | 0.0% | 0.0% | 0.0% |
Dividend per Share Growth | 245.45% | n/a | n/a | n/a | n/a |
* GAAP
a. Includes discontinued activities
b. Includes preference dividends
c. Not disclosed under IFRS
You are here: research