Growth Metrics | 31-Dec-08 | 31-Dec-07 | 31-Dec-06 | 31-Dec-05 | 31-Dec-04 |
Annualisation Factor | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 |
Dividend Yield | 2.8% | 1.8% | 1.9% | 1.8% | 2.1% |
Price/Earnings (Company Adjusted) | 33.1 | 49.8 | 46.2 | 46.4 | 42.8 |
Price/Earnings Growth (Company Adjusted) | 4.1 | 12.5 | 4.2 | 2.0 | 8.6 |
Return on Capital Employed | n/a n/a |
n/a n/a |
n/a n/a |
n/a n/a |
n/a n/a |
Operating Margin | 90.77% 90.77% |
93.40% 93.40% |
89.15% 89.15% |
89.39% 89.39% |
87.44% n/a |
Gearing | 31-Dec-08 | 31-Dec-07 | 31-Dec-06 | 31-Dec-05 | 31-Dec-04 |
Net Gearing | n/a | 6.82% | 6.25% | 4.27% | n/a |
Value Metrics | 31-Dec-08 | 31-Dec-07 | 31-Dec-06 | 31-Dec-05 | 31-Dec-04 |
Price/Book Value | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 |
Price/Tangible Book Value | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 |
Price/ Cash Flow | 44.7 | 51.9 | 44.2 | 57.5 | 56.8 |
Price/Sales | 22.91 | 36.18 | 33.10 | 34.22 | 30.41 |
Price/R&D | n/a | n/a | n/a | n/a | n/a |
Net Asset Value per Share (exc. Intangibles) | 261.79p | 346.96p | 307.95p | 273.85p | 228.49p |
Net Cash per Share | n/a | n/a | n/a | n/a | n/a |
£ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | |
Annualised Fundamentals | 31-Dec-08 | 31-Dec-07 | 31-Dec-06 | 31-Dec-05 | 31-Dec-04 |
Turnover | 67.92 | 63.25 | 67.22 | 66.58 | 59.66 |
(8.54) (8.54) |
(7.36) (7.36) |
(7.49) (7.49) |
(6.80) (6.80) |
n/a n/a |
|
Profit Before Tax | 53.11 53.11 |
51.72 51.72 |
52.44 52.44 |
52.72 52.72 |
45.20 45.20 |
Turnover per Share | 9.98p | 8.81p | 8.60p | 7.55p | 6.39p |
Pre-Tax Profit per Share | 7.80p 7.80p |
7.20p 7.20p |
6.71p 6.71p |
5.98p 5.98p |
4.85p 4.85p |
Market Capitalisation £ (Millions) | 1,551.56 | 2,184.45 | 2,224.76 | 2,138.45 | 1,775.81 |
Enterprise Value (EV) £ (Millions) | 1,772.14 | 2,376.61 | 2,394.14 | 2,249.03 | 1,990.56 |
Operating Margin | 90.77% 90.77% |
93.40% 93.40% |
89.15% 89.15% |
89.39% 89.39% |
87.44% n/a |
Capital Employed £ (Millions) | 1,782.45 | 2,693.74 | 2,586.71 | 2,524.58 | 2,131.30 |
Return on Capital Employed | n/a n/a |
n/a n/a |
n/a n/a |
n/a n/a |
n/a n/a |
Invested Equity Capital £ (Millions) | 1,782.45 | 2,490.95 | 2,408.14 | 2,414.00 | 2,112.46 |
Return on Equity (ROE) | 2.64% 2.64% |
1.84% 1.84% |
2.00% 2.00% |
2.03% 2.03% |
2.00% 2.00% |
EPS Basic | n/a n/a |
n/a n/a |
n/a n/a |
n/a n/a |
n/a n/a |
Earnings per Share - Adjusted | 6.90p | 6.40p | 6.16p | 5.57p | 4.54p |
EPS Diluted | n/a n/a |
n/a n/a |
n/a n/a |
n/a n/a |
n/a n/a |
Earnings per Share Growth - Basic | 8% 8% |
4% 4% |
11% 11% |
23% 23% |
5% 5% |
EPS Company Adjusted Growth | 8% | 4% | 11% | 23% | 5% |
Earnings per Share Growth - Diluted | 8% 8% |
4% 4% |
11% 11% |
23% 23% |
5% 5% |
Tax Rate | 11.52% | 11.23% | 8.10% | 6.82% | 6.44% |
Price/Earnings | n/a n/a |
n/a n/a |
n/a n/a |
n/a n/a |
n/a n/a |
PEG - Diluted | 4.1 4.1 |
12.5 12.5 |
4.2 4.2 |
2.0 2.0 |
8.6 8.6 |
Operating Cash Flow per Share | 7.53p | 6.14p | 6.44p | 4.50p | 5.20p |
Gross Cash Flow per Share | 5.11p | n/a | n/a | n/a | 3.42p |
Cash Incr/Decr per Share | (4.81p) | 0.67p | 3.08p | 0.16p | (0.11p) |
Dividend per Share | 6.45p | 5.85p | 5.30p | 4.75p | 4.00p |
Dividend per Share Growth | 10.26% | 10.38% | 11.58% | 18.75% | 8.11% |
Dividend Yield | 2.8% | 1.8% | 1.9% | 1.8% | 2.1% |
Dividend Cover | 1.07 1.07 |
1.09 1.09 |
1.16 1.16 |
1.17 1.17 |
1.13 1.13 |
Shareholders Funds | 1,782.45 | 2,490.95 | 2,408.14 | 2,414.00 | 2,131.30 |
Net Borrowings £ (Millions) | 216.55 | 169.88 | 150.42 | 103.18 | 175.49 |
Net Current Assets | (105.25) | n/a | n/a | n/a | (61.88) |
Net Asset Value per Share (inc. Intangibles) | 261.79p | 346.96p | 307.95p | 273.85p | 226.47p |
Gearing - inc Intangibles | 31-Dec-08 | 31-Dec-07 | 31-Dec-06 | 31-Dec-05 | 31-Dec-04 |
Shareholders' Funds inc Intangibles | 1,782.45 | 2,490.95 | 2,408.14 | 2,414.00 | 2,131.30 |
Net Borrowings £ (Millions) | 216.55 | 169.88 | 150.42 | 103.18 | 175.49 |
Net Gearing | n/a | 6.82% | 6.25% | 4.27% | n/a |
Cash & Near Cash | 4.03 | 32.91 | 28.15 | 7.39 | 39.26 |
Cash | 0.23% | 1.32% | 1.17% | 0.31% | 1.84% |
Gross Borrowings | 220.57 | 202.79 | 178.57 | 110.57 | 214.75 |
Gross Gearing | n/a | 8.14% | 7.42% | 4.58% | n/a |
Borrowings Under 5 years | 220.57 | 202.79 | 178.57 | n/a | 104.75 |
Under 5 years | 12.37% | 8.14% | 7.42% | n/a | 4.91% |
Borrowings Under 1 year | 110.00 | 92.22 | 68.00 | n/a | 104.17 |
Under 1 year | 6.17% | 3.70% | 2.82% | n/a | 4.89% |
Gearing - exc Intangibles | 31-Dec-08 | 31-Dec-07 | 31-Dec-06 | 31-Dec-05 | 31-Dec-04 |
Shareholders' Funds exc Intangibles | 1,782.45 | 2,490.95 | 2,408.14 | 2,414.00 | 2,131.30 |
Net Borrowings £ (Millions) | 216.55 | 169.88 | 150.42 | 103.18 | 175.49 |
Net Gearing | n/a | 6.82% | 6.25% | 4.27% | n/a |
Cash & Near Cash | 4.03 | 32.91 | 28.15 | 7.39 | 39.26 |
Cash | 0.23% | 1.32% | 1.17% | 0.31% | 1.84% |
Gross Borrowings | 220.57 | 202.79 | 178.57 | 110.57 | 214.75 |
Gross Gearing | n/a | 8.14% | 7.42% | 4.58% | n/a |
Borrowings Under 5 years | 220.57 | 202.79 | 178.57 | n/a | 104.75 |
Under 5 years | 12.37% | 8.14% | 7.42% | n/a | 4.91% |
Borrowings Under 1 year | 110.00 | 92.22 | 68.00 | n/a | 104.17 |
Under 1 year | 6.17% | 3.70% | 2.82% | n/a | 4.89% |
Cover | 31-Dec-08 | 31-Dec-07 | 31-Dec-06 | 31-Dec-05 | 31-Dec-04 |
Quick Ratio | n/a | n/a | n/a | n/a | n/a |
Current Ratio | 0.08 | 0.41 | 0.38 | 1.66 | 0.35 |
Interest Cover | 7.22 7.22 |
8.02 8.02 |
8.00 8.00 |
8.75 8.75 |
n/a n/a |
You are here: research