IMI (IMI)

Sector:

Engineering

Index:

FTSE 100

1,758.00p
   
  • Change Today:
    -1.00p
  • 52 Week High: 1,828.00
  • 52 Week Low: 1,445.00
  • Currency: UK Pounds
  • Shares Issued: 261.47m
  • Volume: 100,006
  • Market Cap: £4,596.59m
  • RiskGrade: 142
  • Beta: 0.01

Income Statement - Unadjusted

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Continuing Operations          
Revenue 2,196.00 2,049.00 1,866.00 1,825.00 1,873.00
           
EBITDA 443.00 420.40 350.00 306.20 203.80
Depreciation & Amortisation (124.40) (122.20) (99.50) (79.40) n/a
           
Operating Profit/(Loss) 318.60 298.20 250.50 226.80 203.80
Interest Payable (31.30) (23.80) (14.50) (16.50) (32.40)
Interest Receivable/Investment Income 15.10 11.00 8.60 4.00 17.90
           
Group Profit after Interest 302.40 285.40 244.60 214.30 189.30
Share of Assoc Cos/JV Profits n/a n/a n/a n/a n/a
           
Profit Before Tax 302.40 285.40 244.60 214.30 189.30
Tax (65.10) (59.10) (48.30) (44.10) (36.00)
           
Profit After Tax 237.30 226.30 196.30 170.20 153.30
           
Discontinued Operations          
Profit After Tax n/a n/a n/a n/a 2.80
           
PROFIT FOR THE PERIOD 237.30 226.30 196.30 170.20 156.10
           
Attributable to:          
Equity Shareholders' Earnings 237.30 226.30 196.30 170.20 156.10
Minority interests n/a n/a n/a n/a n/a
           
Equity Dividends cn/a cn/a cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year cn/a cn/a cn/a cn/a cn/a


Per Share Record - Unadjusted 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Continuing EPS          
Earnings per Share - Basic 91.50p 87.60p 73.50p 62.70p 56.60p
Earnings per Share - Diluted 91.20p 87.20p 73.20p 62.60p 56.50p
Continuing and Discontinued EPS          
Earnings per Share - Basic 91.50p 87.60p 73.50p 62.70p 57.60p
Earnings per Share - Diluted 91.20p 87.20p 73.20p 62.60p 57.60p
           
Dividend per Share 28.30p 25.70p 23.70p 22.50p 41.10p


Key Financals 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Shares in Issue (millions)          
Shares in Issue - Year End 275.10 275.00 274.90 286.50 286.40
Weighted Average 259.30 258.30 266.90 271.40 270.80
Diluted 260.30 259.50 268.00 271.90 271.20
           
Performance Ratios          
Continuing Operations          
Operating Margin 14.51% 14.55% 13.42% 12.43% 10.88%
Tax Rate 21.53% 20.71% 19.75% 20.58% 19.02%
Return on Capital Employed 37.05% 32.73% 0.31% 29.35% 31.07%
Continuing Operations & Discontinued Operations          
Return on Equity (ROE) 22.04% 23.09% 0.23% 20.06% 20.80%
           
Financial Status          
Continuing Operations          
Interest Cover 10.66 12.99 17.87 13.99 6.84
Revenue per Share 846.90p 793.26p 7.06p 672.44p 691.65p
Pre-Tax Profit per Share 116.62p 110.49p 0.93p 78.96p 69.90p
           
Market Data          
Continuing Operations          
Earnings per Share Growth - Basic 4% 19% 17% 11% -9%
Earnings per Share Growth - Adjusted 11% 15% 15% 9% n/a
Earnings per Share Growth - Diluted 5% 19% 17% 11% -10%
PE Ratio - Adjusted 14.4 12.2 18.9 14.6 16.1
PEG - Adjusted 1.3 0.8 1.3 1.6 n/a
Dividend Cover 4.13 4.11 3.88 3.54 1.78
Continuing Operations & Discontinued Operations          
Earnings per Share Growth - Basic 4% 11,707% -99% 9% -8%
Earnings per Share Growth - Adjusted 11% 11,261% -99% 9% n/a
Earnings per Share Growth - Diluted 5% 11,702% -99% 9% -8%
PE Ratio - Adjusted 14.4 12.2 1,869.4 14.6 16.1
PEG - Adjusted 1.3 0.0 n/a 1.6 n/a
Dividend Cover 4.13 4.11 0.04 3.54 1.78
           
Market Capitalisation £ (Millions) 4,632.68 3,542.00 4,772.26 3,337.72 3,376.66
Dividend per Share 28.30p 25.70p 23.70p 22.50p 41.10p
Dividend Yield 1.7% 2.0% 1.4% 1.9% 3.5%
Dividend per Share Growth 10.12% 8.44% 5.33% (45.26%) 1.23%

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page