Inchcape (INCH)

Sector:

Support

Index:

FTSE 250

807.00p
   
  • Change Today:
    -4.00p
  • 52 Week High: 847.00
  • 52 Week Low: 624.50
  • Currency: UK Pounds
  • Shares Issued: 413.01m
  • Volume: 41,975
  • Market Cap: £3,332.97m
  • RiskGrade: 124

Income Statement - Normalised

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Continuing Operations          
Revenue 11,447.00 8,133.00 6,900.90 6,837.80 9,379.70
           
EBITDA 492.00 360.00 370.30 272.90 373.10
Depreciation & Amortisation n/a n/a (109.00) (108.80) n/a
           
Operating Profit/(Loss) 492.00 360.00 261.30 164.10 373.10
Interest Payable n/a n/a (43.70) (51.00) (71.20)
Interest Receivable/Investment Income n/a n/a 11.20 14.40 24.10
           
Group Profit after Interest 492.00 380.00 228.80 127.50 326.00
Share of Assoc Cos/JV Profits n/a n/a n/a n/a 0.30
           
Profit Before Tax 492.00 380.00 228.80 127.50 326.30
Tax (140.00) (97.00) (63.10) (33.70) (75.60)
           
Profit After Tax 352.00 283.00 165.70 93.80 250.70
           
Discontinued Operations          
Profit After Tax n/a (241.00) 37.70 n/a n/a
           
PROFIT FOR PERIOD 352.00 21.80 203.40 93.80 250.70
           
Attributable to:          
Equity Holders of Parent Company 339.00 16.80 198.50 90.90 244.90
Minority Interests (13.00) (5.00) (4.90) (2.90) (5.80)
           
Equity Dividends cn/a cn/a cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year c339.00 c16.80 c198.50 c90.90 c244.90


Per Share Record - Normalised 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Continuing EPS          
Earnings per Share - Basic 82.37p 73.86p 41.17p 23.08p 59.91p
Earnings per Share - Diluted 81.30p 66.01p 40.70p 22.92p 59.48p
Earnings per Share - Adjusted 84.80p 72.00p 46.30p 23.10p 59.90p
Continuing and Discontinued EPS          
Earnings per Share - Basic 82.37p 4.46p 0.51p 23.08p 59.91p
Earnings per Share - Diluted 81.30p 3.99p 0.51p 22.92p 59.48p
Earnings per Share - Adjusted 84.80p 72.00p 46.30p 23.10p 59.90p
           
Dividend per Share 33.90p 28.80p 22.50p 6.90p 8.90p


Key Financals 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Shares in Issue (millions)          
Shares in Issue - Year End 413.01 374.49 383.85 393.27 399.13
Weighted Average 411.56 376.40 390.58 393.91 408.75
Diluted 416.97 421.13 395.09 396.53 411.74
           
Performance Ratios          
Continuing Operations          
Operating Margin 4.30% 4.43% 3.79% 2.40% 3.98%
Return on Capital Employed 20.63% 14.42% 0.19% 12.79% 24.84%
Continuing Operations & Discontinued Operations          
Return on Equity 18.56% 0.92% 0.17% 7.97% 17.65%
           
Financial Status          
Continuing Operations          
Interest Cover - Continuing n/a n/a 6.24 3.50 5.58
Revenue per Share 2,781.38p 2,160.75p 17.83p 1,735.86p 2,294.73p
Pre-Tax Profit Per Share - Continuing 119.55p 100.96p 0.59p 32.37p 79.83p
           
Market Data          
Continuing Operations          
Earnings Per Share Growth - Basic 12% 79% 78% -62% -6%
Earnings Per Share Growth - Diluted 23% 62% 78% -62% -6%
PE Ratio - Company Adjusted 8.7 11.1 22.1 27.9 11.8
PEG - Company Adjusted 0.7 0.1 0.3 n/a n/a
Dividend Cover 2.43 2.56 1.83 3.34 6.73
Continuing Operations & Discontinued Operations          
Earnings per Share - Company Adjusted 1,746% 770% -98% -62% 276%
Earnings per Share - Diluted 1,938% 687% -98% -62% 276%
PE Ratio - Company Adjusted 8.7 183.7 1,772.9 27.9 11.8
PEG - Company Adjusted 0.0 0.2 n/a n/a 0.0
Dividend Cover 2.43 0.15 0.02 3.34 6.73
           
Market Capitalisation £ (Millions) 2,955.07 3,070.85 3,491.13 2,530.72 2,817.88
Dividend per Share 33.90p 28.80p 22.50p 6.90p 8.90p
Dividend Yield 4.7% 3.5% 2.5% 1.1% 1.3%
Dividend per Share Growth 17.71% 28.00% 226.09% (22.47%) (66.79%)

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page