£ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | |
31-Dec-23 | 31-Dec-22 | 31-Dec-21 | 31-Dec-20 | 31-Dec-19 | |
Continuing Operations | |||||
Revenue | 3,150.90 | 2,807.50 | 2,170.30 | 1,955.90 | 2,744.40 |
EBITDA | 231.20 | 85.10 | 216.70 | (445.90) | 242.70 |
Depreciation & Amortisation | (253.10) | (259.00) | (253.90) | n/a | n/a |
Operating Profit/(Loss) | (21.90) | (173.90) | (37.20) | (445.90) | 242.70 |
Interest Payable | (80.40) | (53.60) | (50.90) | (2.10) | (64.30) |
Interest Receivable/Investment Income | 4.00 | 2.20 | 3.20 | 3.30 | 8.60 |
Group Profit after Interest | (98.30) | (225.30) | (84.90) | (444.70) | 187.00 |
Share of Assoc Cos/JV Profits | n/a | n/a | n/a | n/a | n/a |
Profit Before Tax | (98.30) | (225.30) | (84.90) | (444.70) | 187.00 |
Tax | (64.40) | (5.90) | 7.80 | 118.00 | (38.70) |
Profit After Tax | (162.70) | (231.20) | (77.10) | (326.70) | 148.30 |
Discontinued Operations | |||||
Profit After Tax | n/a | n/a | n/a | n/a | n/a |
PROFIT FOR THE PERIOD | (162.70) | (231.20) | (77.10) | (326.70) | 148.30 |
Attributable to: | |||||
Equity Shareholders' Earnings | (163.80) | (232.30) | (80.80) | (326.70) | 141.10 |
Minority interests | 1.10 | 1.10 | 3.70 | n/a | 7.20 |
Equity Dividends | cn/a | cn/a | cn/a | cn/a | cn/a |
Retained Profit/(Loss) for the Financial Year | cn/a | cn/a | cn/a | cn/a | cn/a |
Per Share Record - Unadjusted | 31-Dec-23 | 31-Dec-22 | 31-Dec-21 | 31-Dec-20 | 31-Dec-19 |
Continuing EPS | |||||
Earnings per Share - Basic | (30.20p) | (41.40p) | (16.60p) | (57.90p) | 27.60p |
Earnings per Share - Diluted | (30.20p) | (41.40p) | (16.60p) | (57.90p) | 27.50p |
Continuing and Discontinued EPS | |||||
Earnings per Share - Basic | (30.20p) | (41.40p) | (16.60p) | (57.90p) | 27.60p |
Earnings per Share - Diluted | (30.20p) | (41.40p) | (16.60p) | (57.90p) | 27.50p |
Dividend per Share | 1.70p | 5.00p | n/a | n/a | 5.16p |
Key Financals | 31-Dec-23 | 31-Dec-22 | 31-Dec-21 | 31-Dec-20 | 31-Dec-19 |
Shares in Issue (millions) | |||||
Shares in Issue - Year End | 614.09 | 614.09 | 614.09 | 614.09 | 511.74 |
Weighted Average | 612.92 | 612.77 | 613.12 | 576.03 | 510.44 |
Diluted | 613.82 | 613.11 | 613.46 | 576.03 | 512.87 |
Performance Ratios | |||||
Continuing Operations | |||||
Operating Margin | (0.70%) | (6.19%) | (1.71%) | (22.80%) | 8.84% |
Tax Rate | (65.51%) | (2.62%) | 9.19% | 26.53% | 20.70% |
Return on Capital Employed | n/a | n/a | n/a | n/a | 23.11% |
Continuing Operations & Discontinued Operations | |||||
Return on Equity (ROE) | (13.32%) | (16.17%) | (0.05%) | (21.33%) | 12.02% |
Financial Status | |||||
Continuing Operations | |||||
Interest Cover | (0.22) | (3.20) | (0.67) | (210.76) | 3.91 |
Revenue per Share | 514.08p | 458.16p | 3.57p | 339.55p | 537.66p |
Pre-Tax Profit per Share | (16.04p) | (36.77p) | (0.14p) | (77.20p) | 36.63p |
Market Data | |||||
Continuing Operations | |||||
Earnings per Share Growth - Basic | n/a | n/a | n/a | n/a | 4% |
Earnings per Share Growth - Adjusted | -70% | 7,400% | n/a | n/a | 5% |
Earnings per Share Growth - Diluted | n/a | n/a | n/a | n/a | 4% |
PE Ratio - Adjusted | 18.8 | 8.7 | 1,286.0 | n/a | 13.6 |
PEG - Adjusted | n/a | 0.0 | n/a | n/a | 2.7 |
Dividend Cover | 2.65 | 3.00 | n/a | n/a | 6.69 |
Continuing Operations & Discontinued Operations | |||||
Earnings per Share Growth - Basic | n/a | n/a | n/a | n/a | 315% |
Earnings per Share Growth - Adjusted | -70% | 742,914% | n/a | n/a | 320% |
Earnings per Share Growth - Diluted | n/a | n/a | n/a | n/a | 315% |
PE Ratio - Adjusted | 18.8 | 8.7 | 127,402.1 | n/a | 13.6 |
PEG - Adjusted | n/a | 0.0 | n/a | n/a | 0.0 |
Dividend Cover | 2.65 | 3.00 | n/a | n/a | 6.69 |
Market Capitalisation £ (Millions) | 519.52 | 798.31 | 1,579.43 | 1,457.84 | 2,403.12 |
Dividend per Share | 1.70p | 5.00p | n/a | n/a | 5.16p |
Dividend Yield | 2.0% | 3.8% | 0.0% | 0.0% | 1.1% |
Dividend per Share Growth | (66.00%) | n/a | n/a | n/a | (65.28%) |
* GAAP
a. Includes discontinued activities
b. Includes preference dividends
c. Not disclosed under IFRS
You are here: research