£ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | |
Cash Flow Statement | 31-Dec-24 | 31-Dec-23 | 31-Dec-22 | 31-Dec-21 | 31-Dec-20 |
Net Cash Flow From Operating Activities | 440.20 | 584.70 | (204.90) | 163.10 | 363.90 |
ROI, Servicing of Finance | |||||
Assocs/JV Dividends Received | bn/a | bn/a | bn/a | bn/a | bn/a |
Interests & Other Dividends Received | n/a | n/a | n/a | n/a | n/a |
Interest Paid | bn/a | bn/a | bn/a | bn/a | bn/a |
Minorities & Non-Equity Divs Paid | bn/a | bn/a | bn/a | bn/a | bn/a |
n/a | n/a | n/a | n/a | n/a | |
Taxation Paid | bn/a | bn/a | bn/a | bn/a | bn/a |
Gross Cash Flow | bn/a | bn/a | bn/a | bn/a | bn/a |
Capital Expd & Financial Inv | |||||
Interests & Other Dividends Received | n/a | n/a | n/a | n/a | n/a |
Disposal of Property, Plant & Equipment | n/a | n/a | n/a | 3.80 | 0.70 |
Disposal of Investments | 4.30 | 6.40 | n/a | n/a | n/a |
Purchase of Property, Plant & Equipment | (2.20) | (3.30) | (3.60) | (1.30) | (5.90) |
Purchase of Investments | n/a | (2.90) | n/a | n/a | n/a |
Net Purchase of Intangible Assets | n/a | (19.00) | (29.20) | (24.80) | (16.30) |
Other Investing Cash Flow | n/a | n/a | n/a | n/a | n/a |
2.10 | (18.80) | (32.80) | (22.30) | (21.50) | |
Financing Activities | |||||
Dividends Paid | n/a | n/a | n/a | n/a | n/a |
Repayments of Borrowings | (183.70) | (249.70) | 330.00 | (1,091.10) | (701.50) |
Borrowings | 5.00 | n/a | (288.40) | 746.00 | 926.80 |
Other Financing Cash Flow | (0.10) | 0.10 | (11.30) | 0.10 | (0.20) |
(178.80) | (249.60) | 30.30 | (345.00) | 225.10 | |
Net Increase/Decrease In Cash | 261.00 | 277.90 | (250.20) | (204.20) | 567.50 |
Key Financials | 31-Dec-24 | 31-Dec-23 | 31-Dec-22 | 31-Dec-21 | 31-Dec-20 |
Shares in Issue - Year End | 256.50 | 256.50 | 253.80 | 253.70 | 253.60 |
Financial Data | |||||
Cash Incr/Decr per Share | 102.15p | 109.84p | (99.72p) | (0.82p) | 223.78p |
Operating Cash Flow per Share | 172.29p | 231.11p | (81.67p) | 65.06p | 143.49p |
Gross Cash Flow per Share | bn/a | bn/a | bn/a | bn/a | bn/a |
Market Data | |||||
Price/Operating Cash Flow | 0.3 | 0.6 | (2.3) | 5.5 | 2.1 |
* GAAP
a. Operating activities before tax
b. Not disclosed under IFRS
c. Not previously included in financing activities
d. Based on operating cash flow before tax
You are here: research