Vanquis Banking Group 20 (VANQ)

Sector:

Financials

Index:

FTSE Small Cap

52.70p
   
  • Change Today:
    -3.10p
  • 52 Week High: 240.00
  • 52 Week Low: 46.20
  • Currency: UK Pounds
  • Shares Issued: 256.48m
  • Volume: 3,404,676
  • Market Cap: £135.17m

Income Statement - Normalised

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19 31-Dec-18
Continuing Operations          
Revenue 480.70 478.70 615.40 996.10 1,091.40
           
EBITDA 147.20 182.50 49.50 220.20 241.60
Depreciation & Amortisation (28.10) (26.10) (25.90) n/a (7.50)
           
Operating Profit/(Loss) 119.10 156.40 23.60 220.20 234.10
Interest Payable n/a n/a (59.90) (72.00) (91.70)
Interest Receivable/Investment Income n/a n/a n/a n/a n/a
           
Group Profit after Interest 119.10 156.40 (36.30) 148.20 142.40
Share of Assoc Cos/JV Profits n/a n/a n/a n/a n/a
           
Profit Before Tax 119.10 156.40 (36.30) 148.20 142.40
Tax (27.80) (7.60) (10.30) (42.60) (32.00)
           
Profit After Tax 91.30 148.80 (46.60) 105.60 110.40
           
Discontinued Operations          
Profit After Tax (4.90) (166.70) (44.80) n/a n/a
           
PROFIT FOR PERIOD 86.40 (17.90) (91.40) 105.60 110.40
           
Attributable to:          
Equity Holders of Parent Company 86.40 (17.90) (91.40) 105.60 110.40
Minority Interests n/a n/a n/a n/a n/a
           
Equity Dividends cn/a cn/a cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year c86.40 c(17.90) c(91.40) c105.60 c110.40


Per Share Record - Normalised 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19 31-Dec-18
Continuing EPS          
Earnings per Share - Basic 36.39p 59.35p (18.38p) 41.67p 46.10p
Earnings per Share - Diluted 35.99p 59.05p (18.38p) 41.36p 45.96p
Earnings per Share - Adjusted 38.70p 57.50p 11.70p 44.10p 48.70p
Continuing and Discontinued EPS          
Earnings per Share - Basic 34.44p (0.072p) (36.04p) 41.67p 11.52p
Earnings per Share - Diluted 34.06p (0.072p) (36.04p) 41.36p 11.48p
Earnings per Share - Adjusted 38.70p 57.50p 11.70p 44.10p 48.70p
           
Dividend per Share 15.30p 12.00p n/a 9.00p 10.00p


Key Financals 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19 31-Dec-18
Shares in Issue (millions)          
Shares in Issue - Year End 253.80 253.70 253.60 253.40 253.30
Weighted Average 250.90 250.70 253.60 253.40 239.50
Diluted 253.70 252.00 253.60 255.30 240.20
           
Performance Ratios          
Continuing Operations          
Operating Margin 24.78% 32.67% 3.83% 22.11% 21.45%
Return on Capital Employed 8.82% 0.11% 1.95% 16.62% 2.21%
Continuing Operations & Discontinued Operations          
Return on Equity 13.94% (0.03%) (12.37%) 14.20% 3.87%
           
Financial Status          
Continuing Operations          
Interest Cover - Continuing n/a n/a 0.39 3.06 2.55
Revenue per Share 191.59p 1.93p 242.67p 393.09p 113.85p
Pre-Tax Profit Per Share - Continuing 47.47p 0.63p (14.31p) 58.48p 14.85p
           
Market Data          
Continuing Operations          
Earnings Per Share Growth - Basic -39% n/a n/a -10% -64%
Earnings Per Share Growth - Diluted -39% n/a n/a -10% -64%
PE Ratio - Company Adjusted 5.3 6.1 n/a 11.0 12.5
PEG - Company Adjusted n/a n/a n/a n/a n/a
Dividend Cover 2.38 4.95 n/a 4.63 4.61
Continuing Operations & Discontinued Operations          
Earnings per Share - Company Adjusted n/a n/a n/a 262% -91%
Earnings per Share - Diluted n/a n/a n/a 260% -91%
PE Ratio - Company Adjusted 5.6 n/a n/a 11.0 49.9
PEG - Company Adjusted n/a n/a n/a 0.0 n/a
Dividend Cover 2.25 (0.01) n/a 4.63 1.15
           
Market Capitalisation £ (Millions) 485.27 911.29 778.55 1,158.29 1,456.48
Dividend per Share 15.30p 12.00p n/a 9.00p 10.00p
Dividend Yield 8.0% 3.3% 0.0% 2.0% 1.7%
Dividend per Share Growth 27.50% n/a n/a (10.00%) (86.05%)

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 3: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 4: Forecast figures based on normalised accounts.

 

Top of Page