Vanquis Banking Group 20 (VANQ)

Sector:

Financials

Index:

FTSE Small Cap

52.70p
   
  • Change Today:
    -3.10p
  • 52 Week High: 240.00
  • 52 Week Low: 46.20
  • Currency: UK Pounds
  • Shares Issued: 256.48m
  • Volume: 3,404,676
  • Market Cap: £135.17m

Income Statement - Unadjusted

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19 31-Dec-18
Continuing Operations          
Revenue 480.70 478.70 615.40 996.10 1,091.40
           
EBITDA 138.20 168.30 48.80 191.00 196.50
Depreciation & Amortisation (28.10) (26.10) (25.90) n/a (7.50)
           
Operating Profit/(Loss) 110.10 142.20 22.90 191.00 189.00
Interest Payable n/a n/a (59.90) (72.00) (91.70)
Interest Receivable/Investment Income n/a n/a n/a n/a n/a
           
Group Profit after Interest 110.10 142.20 (37.00) 119.00 97.30
Share of Assoc Cos/JV Profits n/a n/a n/a n/a n/a
           
Profit Before Tax 110.10 142.20 (37.00) 119.00 97.30
Tax (27.80) (7.60) n/a (42.60) (32.00)
           
Profit After Tax 82.30 134.60 (37.00) 76.40 65.30
           
Discontinued Operations          
Profit After Tax (4.90) (166.70) (46.40) n/a n/a
           
PROFIT FOR THE PERIOD 77.40 (32.10) (83.40) 76.40 65.30
           
Attributable to:          
Equity Shareholders' Earnings 77.40 (32.10) (83.40) 76.40 65.30
Minority interests n/a n/a n/a n/a n/a
           
Equity Dividends cn/a cn/a cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year cn/a cn/a cn/a cn/a cn/a


Per Share Record - Unadjusted 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19 31-Dec-18
Continuing EPS          
Earnings per Share - Basic 30.80p (12.80p) (32.90p) 30.10p 27.30p
Earnings per Share - Diluted 30.50p (12.80p) (32.90p) 29.90p 27.20p
Continuing and Discontinued EPS          
Earnings per Share - Basic 30.80p (12.80p) (32.90p) 30.10p 27.30p
Earnings per Share - Diluted 30.50p (12.80p) (32.90p) 29.90p 27.20p
           
Dividend per Share 15.30p 12.00p n/a 9.00p 10.00p


Key Financals 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19 31-Dec-18
Shares in Issue (millions)          
Shares in Issue - Year End 253.80 253.70 253.60 253.40 253.30
Weighted Average 250.90 250.70 253.60 253.40 239.50
Diluted 253.70 252.00 253.60 255.30 240.20
           
Performance Ratios          
Continuing Operations          
Operating Margin 22.90% 29.71% 3.72% 19.17% 17.32%
Tax Rate 25.25% 5.34% n/a 35.80% 32.89%
Return on Capital Employed 8.15% 0.10% 1.89% 14.41% 1.79%
Continuing Operations & Discontinued Operations          
Return on Equity (ROE) 12.49% (0.05%) (11.29%) 10.27% 2.29%
           
Financial Status          
Continuing Operations          
Interest Cover n/a n/a 0.38 2.65 2.06
Revenue per Share 191.59p 1.93p 242.67p 393.09p 113.85p
Pre-Tax Profit per Share 43.88p 0.57p (14.59p) 46.96p 10.15p
           
Market Data          
Continuing Operations          
Earnings per Share Growth - Basic n/a n/a n/a 10% -70%
Earnings per Share Growth - Adjusted -33% 392% -74% -9% -47%
Earnings per Share Growth - Diluted n/a n/a n/a 10% -70%
PE Ratio - Adjusted 4.9 6.2 26.2 10.4 11.8
PEG - Adjusted n/a 0.0 n/a n/a n/a
Dividend Cover 2.53 4.79 n/a 4.90 4.87
Continuing Operations & Discontinued Operations          
Earnings per Share Growth - Basic n/a n/a n/a 341% -93%
Earnings per Share Growth - Adjusted 6,568% -95% -74% 262% -87%
Earnings per Share Growth - Diluted n/a n/a n/a 340% -92%
PE Ratio - Adjusted 4.9 618.9 26.2 10.4 47.3
PEG - Adjusted 0.0 n/a n/a 0.0 n/a
Dividend Cover 2.53 0.05 n/a 4.90 1.22
           
Market Capitalisation £ (Millions) 485.27 911.29 778.55 1,158.29 1,456.48
Dividend per Share 15.30p 12.00p n/a 9.00p 10.00p
Dividend Yield 8.0% 3.3% 0.0% 2.0% 1.7%
Dividend per Share Growth 27.50% n/a n/a (10.00%) (86.05%)

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 3: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 4: Forecast figures based on normalised accounts.

 

Top of Page