£ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | |
31-Dec-23 | 31-Dec-22 | 31-Dec-21 | 31-Dec-20 | 31-Dec-19 | |
Continuing Operations | |||||
Revenue | 32.50 | 26.70 | 16.50 | 22.70 | 41.60 |
EBITDA | 4.30 | (8.90) | (12.80) | 2.50 | 16.80 |
Depreciation & Amortisation | (0.30) | (0.40) | (0.30) | (0.40) | n/a |
Operating Profit/(Loss) | 4.00 | (9.30) | (13.10) | 2.10 | 16.80 |
Interest Payable | (6.90) | (5.00) | (4.00) | (3.30) | (4.10) |
Interest Receivable/Investment Income | n/a | n/a | n/a | n/a | n/a |
Group Profit after Interest | (2.90) | (14.30) | (17.10) | (1.20) | 12.70 |
Share of Assoc Cos/JV Profits | n/a | n/a | n/a | n/a | n/a |
Profit Before Tax | (2.90) | (14.30) | (17.10) | (1.20) | 12.70 |
Tax | n/a | n/a | (0.20) | n/a | n/a |
Profit After Tax | (2.90) | (14.30) | (17.30) | (1.20) | 12.70 |
Discontinued Operations | |||||
Profit After Tax | n/a | n/a | n/a | n/a | n/a |
PROFIT FOR PERIOD | (2.90) | (14.30) | (17.30) | (1.20) | 12.70 |
Attributable to: | |||||
Equity Holders of Parent Company | (2.90) | (14.30) | (17.30) | (1.20) | 12.70 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Equity Dividends | cn/a | cn/a | cn/a | cn/a | cn/a |
Retained Profit/(Loss) for the Financial Year | c(2.90) | c(14.30) | c(17.30) | c(1.20) | c12.70 |
Per Share Record - Normalised | 31-Dec-23 | 31-Dec-22 | 31-Dec-21 | 31-Dec-20 | 31-Dec-19 |
Continuing EPS | |||||
Earnings per Share - Basic | (1.85p) | (9.12p) | (11.08p) | (0.77p) | 8.20p |
Earnings per Share - Diluted | (1.85p) | (9.12p) | (10.98p) | (0.76p) | 8.19p |
Earnings per Share - Adjusted | (1.90p) | (9.20p) | (11.10p) | (0.80p) | 8.20p |
Continuing and Discontinued EPS | |||||
Earnings per Share - Basic | (1.85p) | (9.12p) | (0.11p) | (0.77p) | 8.20p |
Earnings per Share - Diluted | (1.85p) | (9.12p) | (0.11p) | (0.76p) | 8.19p |
Earnings per Share - Adjusted | (1.90p) | (9.20p) | (11.10p) | (0.80p) | 8.20p |
Dividend per Share | 38.00p | 37.00p | 35.25p | 35.00p | 34.00p |
Key Financals | 31-Dec-23 | 31-Dec-22 | 31-Dec-21 | 31-Dec-20 | 31-Dec-19 |
Shares in Issue (millions) | |||||
Shares in Issue - Year End | 156.85 | 156.85 | 156.85 | 156.85 | 156.85 |
Weighted Average | 156.80 | 156.80 | 156.10 | 156.30 | 154.80 |
Diluted | 156.80 | 156.80 | 157.50 | 157.00 | 155.00 |
Performance Ratios | |||||
Continuing Operations | |||||
Operating Margin | 12.31% | (34.83%) | (79.39%) | 9.25% | 40.38% |
Return on Capital Employed | n/a | n/a | n/a | n/a | n/a |
Continuing Operations & Discontinued Operations | |||||
Return on Equity | (0.08%) | (0.38%) | n/a | (0.03%) | 0.40% |
Financial Status | |||||
Continuing Operations | |||||
Interest Cover - Continuing | 0.58 | (1.86) | (3.28) | 0.64 | 4.10 |
Revenue per Share | 20.73p | 17.03p | 0.11p | 14.52p | 26.87p |
Pre-Tax Profit Per Share - Continuing | (1.85p) | (9.12p) | (0.11p) | (0.77p) | 8.20p |
Market Data | |||||
Continuing Operations | |||||
Earnings Per Share Growth - Basic | n/a | n/a | n/a | n/a | n/a |
Earnings Per Share Growth - Diluted | n/a | n/a | n/a | n/a | n/a |
PE Ratio - Company Adjusted | n/a | n/a | n/a | n/a | 257.8 |
PEG - Company Adjusted | n/a | n/a | n/a | n/a | n/a |
Dividend Cover | (0.05) | (0.25) | (0.31) | (0.02) | 0.24 |
Continuing Operations & Discontinued Operations | |||||
Earnings per Share - Company Adjusted | n/a | n/a | n/a | n/a | n/a |
Earnings per Share - Diluted | n/a | n/a | n/a | n/a | n/a |
PE Ratio - Company Adjusted | n/a | n/a | n/a | n/a | 257.8 |
PEG - Company Adjusted | n/a | n/a | n/a | n/a | n/a |
Dividend Cover | (0.05) | (0.25) | n/a | (0.02) | 0.24 |
Market Capitalisation £ (Millions) | 2,951.88 | 3,333.02 | 4,313.32 | 3,238.91 | 3,317.34 |
Dividend per Share | 38.00p | 37.00p | 35.25p | 35.00p | 34.00p |
Dividend Yield | 2.0% | 1.7% | 1.3% | 1.7% | 1.6% |
Dividend per Share Growth | 2.70% | 4.96% | 0.71% | 2.94% | 3.03% |
* GAAP
a. Includes discontinued activities
b. Includes preference dividends
c. Not disclosed under IFRS
You are here: research