£ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | |
30-Jun-21 | 30-Jun-20 | 30-Jun-19 | 30-Jun-18 | 30-Jun-15 | |
Continuing Operations | |||||
Revenue | 329.60 | 629.70 | 695.10 | 691.00 | 700.70 |
EBITDA | (12.80) | 147.00 | 75.50 | 76.90 | 129.00 |
Depreciation & Amortisation | (69.90) | (75.50) | n/a | n/a | (42.30) |
Operating Profit/(Loss) | (82.70) | 71.50 | 75.50 | 76.90 | 86.70 |
Interest Payable | (14.50) | (13.80) | (2.70) | (3.30) | (11.70) |
Interest Receivable/Investment Income | 0.10 | 5.70 | 0.10 | 0.60 | 0.40 |
Group Profit after Interest | (97.10) | 71.60 | 72.90 | 74.20 | 75.40 |
Share of Assoc Cos/JV Profits | n/a | n/a | n/a | n/a | n/a |
Profit Before Tax | (97.10) | 71.60 | 72.90 | 74.20 | 75.40 |
Tax | 10.40 | (9.80) | (7.00) | (15.70) | (15.30) |
Profit After Tax | (86.70) | 61.80 | 65.90 | 58.50 | 60.10 |
Discontinued Operations | |||||
Profit After Tax | 1.10 | 2.20 | 1.50 | n/a | 15.80 |
PROFIT FOR PERIOD | (85.60) | 66.50 | 61.30 | 58.50 | 75.90 |
Attributable to: | |||||
Equity Holders of Parent Company | (85.70) | 66.90 | 61.30 | 58.50 | 75.90 |
Minority Interests | (0.10) | 0.40 | n/a | n/a | n/a |
Equity Dividends | cn/a | cn/a | cn/a | cn/a | cn/a |
Retained Profit/(Loss) for the Financial Year | c(85.70) | c66.90 | c61.30 | c58.50 | c75.90 |
Per Share Record - Normalised | 30-Jun-21 | 30-Jun-20 | 30-Jun-19 | 30-Jun-18 | 30-Jun-15 |
Continuing EPS | |||||
Earnings per Share - Basic | (19.85p) | 15.92p | 16.87p | 14.97p | 15.38p |
Earnings per Share - Diluted | (19.85p) | 15.92p | 16.87p | 14.96p | 15.38p |
Earnings per Share - Adjusted | (20.30p) | 6.70p | 15.30p | 15.00p | 14.60p |
Continuing and Discontinued EPS | |||||
Earnings per Share - Basic | (0.20p) | 17.12p | 15.69p | 4.99p | 19.43p |
Earnings per Share - Diluted | (0.20p) | 17.12p | 15.69p | 4.98p | 19.43p |
Earnings per Share - Adjusted | (20.10p) | 7.00p | 15.30p | 15.00p | 14.60p |
Dividend per Share | n/a | 2.80p | 7.65p | 7.45p | 5.60p |
Key Financals | 30-Jun-21 | 30-Jun-20 | 30-Jun-19 | 30-Jun-18 | 30-Jun-15 |
Shares in Issue (millions) | |||||
Shares in Issue - Year End | 468.40 | 390.70 | 390.70 | 390.68 | 390.68 |
Weighted Average | 437.30 | 390.70 | 390.70 | 390.70 | 390.70 |
Diluted | 437.30 | 390.70 | 390.70 | 391.10 | 390.70 |
Performance Ratios | |||||
Continuing Operations | |||||
Operating Margin | (25.09%) | 11.35% | 10.86% | 11.13% | 12.37% |
Return on Capital Employed | n/a | n/a | n/a | n/a | n/a |
Continuing Operations & Discontinued Operations | |||||
Return on Equity | (0.22%) | 16.54% | 13.56% | 4.29% | 20.96% |
Financial Status | |||||
Continuing Operations | |||||
Interest Cover - Continuing | (5.70) | 6.19 | 28.00 | 23.48 | 7.44 |
Revenue per Share | 0.76p | 161.17p | 177.91p | 58.90p | 179.34p |
Pre-Tax Profit Per Share - Continuing | (0.22p) | 18.33p | 18.66p | 6.33p | 19.30p |
Market Data | |||||
Continuing Operations | |||||
Earnings Per Share Growth - Basic | n/a | -6% | 13% | -3% | 72% |
Earnings Per Share Growth - Diluted | n/a | -6% | 13% | -3% | 72% |
PE Ratio - Company Adjusted | n/a | 9.2 | 9.4 | 12.8 | n/a |
PEG - Company Adjusted | n/a | n/a | 0.7 | n/a | n/a |
Dividend Cover | n/a | 5.69 | 2.20 | 2.01 | 2.75 |
Continuing Operations & Discontinued Operations | |||||
Earnings per Share - Company Adjusted | n/a | 9% | 215% | -74% | 101% |
Earnings per Share - Diluted | n/a | 9% | 215% | -74% | 101% |
PE Ratio - Company Adjusted | n/a | 8.5 | 10.1 | 38.4 | n/a |
PEG - Company Adjusted | n/a | 0.9 | 0.0 | n/a | n/a |
Dividend Cover | n/a | 6.12 | 2.05 | 0.67 | 3.47 |
Market Capitalisation £ (Millions) | 785.98 | 571.98 | 621.21 | 747.77 | n/a |
Dividend per Share | n/a | 2.80p | 7.65p | 7.45p | 5.60p |
Dividend Yield | 0.0% | 1.9% | 4.8% | 3.9% | 0.0% |
Dividend per Share Growth | n/a | (63.40%) | 2.68% | 33.04% | 24.44% |
* GAAP
a. Includes discontinued activities
b. Includes preference dividends
c. Not disclosed under IFRS
You are here: research