Digital Look

Welcome to Digital Look++,
you are not logged in

Renewi (RWI)

Support

595.00p

	£ (Millions)	£ (Millions)	£ (Millions)	£ (Millions)	£ (Millions)
	31-Mar-12	31-Mar-11	31-Mar-10	31-Mar-09	31-Mar-08
Continuing Operations
Revenue	750.10	717.30	683.50	685.10	563.70

EBITDA	104.60	100.10	102.00	108.40	87.60
Depreciation & Amortisation	(55.30)	(54.10)	(54.90)	(50.10)	(37.50)

Operating Profit/(Loss)	49.30	46.00	47.10	58.30	50.10
Interest Payable	(21.90)	(30.10)	11.40	(28.20)	(23.80)
Interest Receivable/Investment Income	6.40	9.80	(29.30)	10.70	12.70

Group Profit after Interest	32.30	25.70	29.20	37.50	39.00
Share of Assoc Cos/JV Profits	0.10	n/a	n/a	0.90	n/a

Profit Before Tax	32.40	25.70	29.20	38.40	39.00
Tax	(9.80)	(7.80)	(2.80)	(6.80)	(13.00)

Profit After Tax	22.60	17.90	26.40	31.60	26.00

Discontinued Operations
Profit After Tax	n/a	n/a	19.50	3.30	n/a

PROFIT FOR PERIOD	24.10	17.90	45.90	34.90	26.00

Attributable to:
Equity Holders of Parent Company	24.10	17.90	45.90	34.90	26.00
Minority Interests	n/a	n/a	n/a	n/a	n/a

Equity Dividends	_cn/a	_cn/a	_cn/a	_cn/a	_cn/a
Retained Profit/(Loss) for the Financial Year	_c24.10	_c17.90	_c45.90	_c34.90	_c26.00

Per Share Record - Normalised	31-Mar-12	31-Mar-11	31-Mar-10	31-Mar-09	31-Mar-08
Continuing EPS
Earnings per Share - Basic	5.80p	4.51p	7.05p	10.56p	11.01p
Earnings per Share - Diluted	5.79p	4.50p	7.05p	10.56p	10.98p
Earnings per Share - Adjusted	60.84p	56.49p	56.49p	90.39p	89.09p
Continuing and Discontinued EPS
Earnings per Share - Basic	6.07p	4.51p	12.26p	11.67p	11.01p
Earnings per Share - Diluted	6.07p	4.50p	12.25p	11.66p	10.98p
Earnings per Share - Adjusted	60.84p	56.49p	56.49p	90.39p	89.09p

Dividend per Share	29.98p	28.25p	26.07p	14.50p	42.82p

Key Financals	31-Mar-12	31-Mar-11	31-Mar-10	31-Mar-09	31-Mar-08
Shares in Issue (millions)
Shares in Issue - Year End	397.00	397.00	397.00	238.00	237.00
Weighted Average	396.80	396.80	374.40	299.10	236.20
Diluted	397.20	397.30	374.70	299.20	236.70

Performance Ratios
Continuing Operations
Operating Margin	6.57%	6.41%	6.89%	8.51%	8.89%
Return on Capital Employed	10.48%	9.99%	8.43%	10.44%	11.04%
Continuing Operations & Discontinued Operations
Return on Equity	5.21%	3.67%	9.42%	8.75%	7.48%

Financial Status
Continuing Operations
Interest Cover - Continuing	2.48	1.85	(1.56)	2.36	2.64
Revenue per Share	189.04p	180.77p	182.56p	229.05p	238.65p
Pre-Tax Profit Per Share - Continuing	8.16p	6.48p	7.80p	12.84p	16.51p

Market Data
Continuing Operations
Earnings Per Share Growth - Basic	28%	-36%	-33%	-4%	-17%
Earnings Per Share Growth - Diluted	28%	-36%	-33%	-4%	-17%
PE Ratio - Company Adjusted	148.1	219.8	124.5	36.4	163.1
PEG - Company Adjusted	5.3	n/a	n/a	n/a	n/a
Dividend Cover	0.19	0.16	0.27	0.73	0.26
Continuing Operations & Discontinued Operations
Earnings per Share - Company Adjusted	35%	-63%	5%	6%	-17%
Earnings per Share - Diluted	35%	-63%	5%	6%	-17%
PE Ratio - Company Adjusted	141.3	219.8	71.6	33.0	163.1
PEG - Company Adjusted	4.0	n/a	14.3	5.5	n/a
Dividend Cover	0.20	0.16	0.47	0.80	0.26

Market Capitalisation £ (Millions)	3,407.35	3,937.00	3,484.99	916.34	4,255.56
Dividend per Share	29.98p	28.25p	26.07p	14.50p	42.82p
Dividend Yield	3.5%	2.8%	3.0%	3.8%	2.4%
Dividend per Share Growth	6.15%	8.33%	79.79%	(66.13%)	5.08%

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 3: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 4: Forecast figures based on normalised accounts.