Renewi (RWI)

Sector:

Support

Index:

FTSE Small Cap

606.00p
   
  • Change Today:
      1.00p
  • 52 Week High: 734.00p
  • 52 Week Low: 450.00p
  • Currency: UK Pounds
  • Shares Issued: 80.55m
  • Volume: 156,189
  • Market Cap: £488.16m

Income Statement - Unadjusted

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
31-Mar-12 31-Mar-11 31-Mar-10 31-Mar-09 31-Mar-08
Continuing Operations          
Revenue 750.10 717.30 683.50 685.10 563.70
           
EBITDA 104.60 107.50 90.70 96.00 90.70
Depreciation & Amortisation (57.80) (66.00) (54.90) (50.10) (38.30)
           
Operating Profit/(Loss) 46.80 41.50 35.80 45.90 52.40
Interest Payable (21.90) (30.10) 13.10 (28.20) (23.80)
Interest Receivable/Investment Income 6.40 9.80 (29.30) 10.70 12.70
           
Group Profit after Interest 29.80 21.20 19.60 28.40 41.30
Share of Assoc Cos/JV Profits 0.10 n/a n/a 0.90 n/a
           
Profit Before Tax 29.90 21.20 19.60 29.30 41.30
Tax (4.60) 0.70 (1.50) (26.20) (13.00)
           
Profit After Tax 25.70 21.90 18.10 3.10 28.30
           
Discontinued Operations          
Profit After Tax n/a n/a 19.50 3.30 n/a
           
PROFIT FOR THE PERIOD 25.70 21.90 37.60 6.40 28.30
           
Attributable to:          
Equity Shareholders' Earnings 26.80 21.90 37.60 6.40 28.30
Minority interests n/a n/a n/a n/a n/a
           
Equity Dividends cn/a cn/a cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year cn/a cn/a cn/a cn/a cn/a


Per Share Record - Unadjusted 31-Mar-12 31-Mar-11 31-Mar-10 31-Mar-09 31-Mar-08
Continuing EPS          
Earnings per Share - Basic 56.49p 47.80p 41.72p 8.69p 82.87p
Earnings per Share - Diluted 56.49p 47.80p 41.72p 8.69p 82.87p
Continuing and Discontinued EPS          
Earnings per Share - Basic 56.49p 47.80p 86.91p 18.25p 82.87p
Earnings per Share - Diluted 56.49p 47.80p 86.91p 18.25p 82.87p
           
Dividend per Share 29.98p 28.25p 26.07p 14.50p 42.82p


Key Financals 31-Mar-12 31-Mar-11 31-Mar-10 31-Mar-09 31-Mar-08
Shares in Issue (millions)          
Shares in Issue - Year End 397.00 397.00 397.00 238.00 237.00
Weighted Average 396.80 396.80 374.40 299.10 236.20
Diluted 397.20 397.30 374.70 299.20 236.70
           
Performance Ratios          
Continuing Operations          
Operating Margin 6.24% 5.79% 5.24% 6.70% 9.30%
Tax Rate 15.44% (3.30%) 7.65% 92.25% 31.48%
Return on Capital Employed 10.26% 9.01% 6.71% 8.80% 11.55%
Continuing Operations & Discontinued Operations          
Return on Equity (ROE) 5.79% 4.49% 7.72% 1.60% 8.14%
           
Financial Status          
Continuing Operations          
Interest Cover 2.37 1.70 (0.50) 2.04 2.74
Revenue per Share 189.04p 180.77p 182.56p 229.05p 238.65p
Pre-Tax Profit per Share 7.54p 5.34p 5.24p 9.80p 17.48p
           
Market Data          
Continuing Operations          
Earnings per Share Growth - Basic 18% 15% 380% -90% -10%
Earnings per Share Growth - Adjusted 8% n/a -38% 2% 10%
Earnings per Share Growth - Diluted 18% 15% 380% -90% -10%
PE Ratio - Adjusted 14.1 17.6 15.5 4.3 20.2
PEG - Adjusted 1.8 n/a n/a 2.1 2.0
Dividend Cover 2.03 2.00 2.17 6.23 2.08
Continuing Operations & Discontinued Operations          
Earnings per Share Growth - Basic 18% -45% 376% -78% -10%
Earnings per Share Growth - Adjusted 8% n/a -38% 2% 10%
Earnings per Share Growth - Diluted 18% -45% 376% -78% -10%
PE Ratio - Adjusted 14.1 17.6 15.5 4.3 20.2
PEG - Adjusted 1.8 n/a n/a 2.1 2.0
Dividend Cover 2.03 2.00 2.17 6.23 2.08
           
Market Capitalisation £ (Millions) 3,407.35 3,937.00 3,484.99 916.34 4,255.56
Dividend per Share 29.98p 28.25p 26.07p 14.50p 42.82p
Dividend Yield 3.5% 2.8% 3.0% 3.8% 2.4%
Dividend per Share Growth 6.15% 8.33% 79.79% (66.13%) 5.08%

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 3: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 4: Forecast figures based on normalised accounts.

 

Top of Page