Senior (SNR)

Sector:

Defense and Aeronautics

Index:

FTSE 250

165.00p
   
  • Change Today:
      0.60p
  • 52 Week High: 181.20p
  • 52 Week Low: 154.20p
  • Currency: UK Pounds
  • Shares Issued: 419.40m
  • Volume: 382,152
  • Market Cap: £692.01m
  • RiskGrade: 239

Income Statement - Normalised

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-14
Continuing Operations          
Revenue 963.50 848.40 658.70 733.60 820.80
           
EBITDA 88.00 78.20 79.80 (119.40) 133.50
Depreciation & Amortisation (51.70) (49.80) (47.80) (61.60) (32.10)
           
Operating Profit/(Loss) 36.30 28.40 32.00 (181.00) 101.40
Interest Payable (20.50) (10.60) (8.50) (11.00) (9.10)
Interest Receivable/Investment Income 10.10 1.90 n/a n/a 0.10
           
Group Profit after Interest 31.60 23.20 23.50 (192.00) 92.40
Share of Assoc Cos/JV Profits 1.00 0.40 0.20 0.20 (0.30)
           
Profit Before Tax 32.60 23.60 23.70 (191.80) 92.10
Tax 8.30 (2.20) (4.70) 33.30 (17.70)
           
Profit After Tax 40.90 21.40 19.00 (158.50) 74.40
           
Discontinued Operations          
Profit After Tax n/a n/a n/a n/a n/a
           
PROFIT FOR PERIOD 36.80 21.40 0.70 (158.50) 74.40
           
Attributable to:          
Equity Holders of Parent Company 36.80 21.40 0.70 (158.50) 74.40
Minority Interests n/a n/a n/a n/a n/a
           
Equity Dividends cn/a cn/a cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year c36.80 c21.40 c0.70 c(158.50) c74.40


Per Share Record - Normalised 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-14
Continuing EPS          
Earnings per Share - Basic 9.90p 5.15p 4.57p (38.20p) 17.87p
Earnings per Share - Diluted 9.62p 5.01p 4.50p (38.20p) 17.65p
Earnings per Share - Adjusted 10.28p 4.36p 0.17p (0.84p) 19.84p
Continuing and Discontinued EPS          
Earnings per Share - Basic 8.90p 5.15p n/a (6.36p) 17.87p
Earnings per Share - Diluted 8.66p 5.01p n/a (6.36p) 17.65p
Earnings per Share - Adjusted 10.28p 4.36p 0.17p (0.84p) 19.84p
           
Dividend per Share 2.30p 1.30p n/a n/a 5.63p


Key Financals 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-14
Shares in Issue (millions)          
Shares in Issue - Year End 419.40 419.40 419.40 419.40 418.08
Weighted Average 413.30 415.30 415.70 414.90 416.30
Diluted 425.00 426.90 422.50 414.90 421.60
           
Performance Ratios          
Continuing Operations          
Operating Margin 3.77% 3.35% 4.86% (24.67%) 12.35%
Return on Capital Employed 8.53% 7.29% 0.07% n/a 38.32%
Continuing Operations & Discontinued Operations          
Return on Equity 7.68% 4.68% n/a (6.58%) 17.05%
           
Financial Status          
Continuing Operations          
Interest Cover - Continuing 2.59 3.23 3.79 (16.44) 11.12
Revenue per Share 233.12p 204.29p 1.60p 29.44p 197.17p
Pre-Tax Profit Per Share - Continuing 7.89p 5.68p 0.058p (7.70p) 22.12p
           
Market Data          
Continuing Operations          
Earnings Per Share Growth - Basic 92% 13% n/a n/a -2%
Earnings Per Share Growth - Diluted 92% 12% n/a n/a -2%
PE Ratio - Company Adjusted 17.9 24.3 32.2 n/a 17.0
PEG - Company Adjusted 0.2 1.9 n/a n/a n/a
Dividend Cover 4.30 3.96 n/a n/a 3.17
Continuing Operations & Discontinued Operations          
Earnings per Share - Company Adjusted 73% 303,058% n/a n/a -2%
Earnings per Share - Diluted 73% 299,644% n/a n/a -2%
PE Ratio - Company Adjusted 19.9 24.3 86,483.6 n/a 17.0
PEG - Company Adjusted 0.3 0.0 n/a n/a n/a
Dividend Cover 3.87 3.96 n/a n/a 3.17
           
Market Capitalisation £ (Millions) 744.85 525.09 616.52 374.31 1,267.62
Dividend per Share 2.30p 1.30p n/a n/a 5.63p
Dividend Yield 1.3% 1.0% 0.0% 0.0% 1.9%
Dividend per Share Growth 76.92% n/a n/a n/a 9.96%

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page