Senior (SNR)

Sector:

Defense and Aeronautics

Index:

FTSE 250

167.40p
   
  • Change Today:
      2.80p
  • 52 Week High: 181.20
  • 52 Week Low: 154.20
  • Currency: UK Pounds
  • Shares Issued: 419.40m
  • Volume: 411,663
  • Market Cap: £702.08m
  • RiskGrade: 239
  • Beta: 0.00

Income Statement - Unadjusted

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-14
Continuing Operations          
Revenue 963.50 848.40 658.70 733.60 820.80
           
EBITDA 83.90 80.50 79.80 (119.40) 131.40
Depreciation & Amortisation (51.70) (49.80) (47.80) (61.60) (41.50)
           
Operating Profit/(Loss) 32.20 30.70 32.00 (181.00) 89.90
Interest Payable (20.50) (10.60) (8.50) (11.00) (9.10)
Interest Receivable/Investment Income 10.10 1.90 n/a n/a 0.10
           
Group Profit after Interest 21.80 22.00 23.50 (192.00) 80.90
Share of Assoc Cos/JV Profits 1.00 0.40 0.20 0.20 (0.30)
           
Profit Before Tax 22.80 22.40 23.70 (191.80) 80.60
Tax 8.30 (2.20) 0.50 33.30 (17.10)
           
Profit After Tax 31.10 20.20 24.20 (158.50) 63.50
           
Discontinued Operations          
Profit After Tax n/a n/a n/a n/a n/a
           
PROFIT FOR THE PERIOD 31.10 20.20 24.20 (158.50) 63.50
           
Attributable to:          
Equity Shareholders' Earnings 31.10 20.20 24.20 (158.50) 63.50
Minority interests n/a n/a n/a n/a n/a
           
Equity Dividends cn/a cn/a cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year cn/a cn/a cn/a cn/a cn/a


Per Share Record - Unadjusted 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-14
Continuing EPS          
Earnings per Share - Basic 7.52p 4.86p 5.82p (38.20p) 15.25p
Earnings per Share - Diluted 7.32p 4.73p 5.73p (38.20p) 15.06p
Continuing and Discontinued EPS          
Earnings per Share - Basic 7.52p 4.86p 5.82p (38.20p) 15.25p
Earnings per Share - Diluted 7.32p 4.73p 5.73p (38.20p) 15.06p
           
Dividend per Share 2.30p 1.30p n/a n/a 5.63p


Key Financals 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-14
Shares in Issue (millions)          
Shares in Issue - Year End 419.40 419.40 419.40 419.40 418.08
Weighted Average 413.30 415.30 415.70 414.90 416.30
Diluted 425.00 426.90 422.50 414.90 421.60
           
Performance Ratios          
Continuing Operations          
Operating Margin 3.34% 3.62% 4.86% (24.67%) 10.95%
Tax Rate (38.07%) 10.00% (2.13%) 17.34% 21.14%
Return on Capital Employed 6.59% 7.02% 0.07% n/a 33.97%
Continuing Operations & Discontinued Operations          
Return on Equity (ROE) 6.49% 4.42% 0.06% (6.58%) 14.55%
           
Financial Status          
Continuing Operations          
Interest Cover 2.11 3.11 3.79 (16.44) 9.86
Revenue per Share 233.12p 204.29p 1.60p 29.44p 197.17p
Pre-Tax Profit per Share 5.52p 5.39p 0.058p (7.70p) 19.36p
           
Market Data          
Continuing Operations          
Earnings per Share Growth - Basic 55% -16% n/a n/a -11%
Earnings per Share Growth - Adjusted 136% 2,465% n/a n/a 4%
Earnings per Share Growth - Diluted 55% -18% n/a n/a -11%
PE Ratio - Adjusted 17.3 28.7 864.7 n/a 15.3
PEG - Adjusted 0.1 0.0 n/a n/a 3.8
Dividend Cover 4.47 3.35 n/a n/a 3.52
Continuing Operations & Discontinued Operations          
Earnings per Share Growth - Basic 55% 8,173% n/a n/a -11%
Earnings per Share Growth - Adjusted 136% 253,982% n/a n/a 4%
Earnings per Share Growth - Diluted 55% 8,078% n/a n/a -11%
PE Ratio - Adjusted 17.3 28.7 85,665.1 n/a 15.3
PEG - Adjusted 0.1 0.0 n/a n/a 3.8
Dividend Cover 4.47 3.35 n/a n/a 3.52
           
Market Capitalisation £ (Millions) 744.85 525.09 616.52 374.31 1,267.62
Dividend per Share 2.30p 1.30p n/a n/a 5.63p
Dividend Yield 1.3% 1.0% 0.0% 0.0% 1.9%
Dividend per Share Growth 76.92% n/a n/a n/a 9.96%

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page