Digital Look

Welcome to Digital Look++,
you are not logged in

Spirax-Sarco Engineering (SPX)

Engineering

8,985.00p

	£ (Millions)	£ (Millions)	£ (Millions)	£ (Millions)	£ (Millions)
	31-Dec-22	31-Dec-21	31-Dec-20	31-Dec-19	31-Dec-18
Continuing Operations
Revenue	1,610.60	1,344.50	1,193.40	1,242.40	1,153.30

EBITDA	419.80	380.00	319.20	282.90	297.80
Depreciation & Amortisation	(46.70)	(39.70)	(75.40)	n/a	(58.10)

Operating Profit/(Loss)	373.10	340.30	243.80	282.90	239.70
Interest Payable	(16.30)	(9.80)	(10.10)	(9.90)	(11.40)
Interest Receivable/Investment Income	5.60	3.40	1.40	1.50	1.10

Group Profit after Interest	362.40	333.90	235.10	274.50	229.40
Share of Assoc Cos/JV Profits	n/a	n/a	(0.20)	n/a	n/a

Profit Before Tax	362.40	333.90	234.90	274.50	229.40
Tax	(92.50)	(83.90)	(72.00)	(78.30)	(63.80)

Profit After Tax	269.90	250.00	162.90	196.20	165.60

Discontinued Operations
Profit After Tax	n/a	n/a	n/a	n/a	n/a

PROFIT FOR PERIOD	269.90	250.00	162.90	196.20	165.60

Attributable to:
Equity Holders of Parent Company	269.60	249.70	162.60	195.80	165.30
Minority Interests	(0.30)	(0.30)	(0.30)	(0.40)	(0.30)

Equity Dividends	_cn/a	_cn/a	_cn/a	_cn/a	_cn/a
Retained Profit/(Loss) for the Financial Year	_c269.60	_c249.70	_c162.60	_c195.80	_c165.30

Per Share Record - Normalised	31-Dec-22	31-Dec-21	31-Dec-20	31-Dec-19	31-Dec-18
Continuing EPS
Earnings per Share - Basic	366.30p	338.81p	220.62p	265.67p	224.59p
Earnings per Share - Diluted	365.31p	337.89p	220.03p	264.95p	223.98p
Earnings per Share - Adjusted	377.20p	3.42p	256.60p	265.70p	250.00p
Continuing and Discontinued EPS
Earnings per Share - Basic	366.30p	3.42p	220.62p	265.67p	56.11p
Earnings per Share - Diluted	365.31p	3.41p	220.03p	264.95p	55.96p
Earnings per Share - Adjusted	377.20p	3.42p	256.60p	265.70p	250.00p

Dividend per Share	152.00p	1.37p	118.00p	110.00p	100.00p

Key Financals	31-Dec-22	31-Dec-21	31-Dec-20	31-Dec-19	31-Dec-18
Shares in Issue (millions)
Shares in Issue - Year End	73.77	73.77	73.77	73.74	73.67
Weighted Average	73.60	73.70	73.70	73.70	73.60
Diluted	73.80	73.90	73.90	73.90	73.80

Performance Ratios
Continuing Operations
Operating Margin	23.17%	25.31%	20.43%	22.77%	20.78%
Return on Capital Employed	31.49%	0.39%	32.75%	33.10%	9.58%
Continuing Operations & Discontinued Operations
Return on Equity	20.69%	0.23%	17.43%	21.50%	4.88%

Financial Status
Continuing Operations
Interest Cover - Continuing	23.23	35.07	24.26	28.73	21.12
Revenue per Share	2,188.32p	18.41p	1,619.27p	1,685.75p	391.48p
Pre-Tax Profit Per Share - Continuing	492.39p	4.57p	318.73p	372.46p	77.87p

Market Data
Continuing Operations
Earnings Per Share Growth - Basic	8%	54%	-17%	18%	70%
Earnings Per Share Growth - Diluted	8%	54%	-17%	18%	70%
PE Ratio - Company Adjusted	29.0	47.4	51.2	33.5	27.8
PEG - Company Adjusted	3.6	0.9	n/a	1.9	0.4
Dividend Cover	2.41	246.80	1.87	2.42	2.25
Continuing Operations & Discontinued Operations
Earnings per Share - Company Adjusted	10,611%	-98%	-17%	374%	-58%
Earnings per Share - Diluted	10,611%	-98%	-17%	374%	-58%
PE Ratio - Company Adjusted	29.0	4,693.1	51.2	33.5	111.2
PEG - Company Adjusted	0.0	n/a	n/a	0.1	n/a
Dividend Cover	2.41	2.49	1.87	2.42	0.56

Market Capitalisation £ (Millions)	7,830.27	11,839.45	8,331.87	6,555.21	4,596.80
Dividend per Share	152.00p	1.37p	118.00p	110.00p	100.00p
Dividend Yield	1.4%	0.0%	1.0%	1.2%	1.6%
Dividend per Share Growth	10,972.36%	(98.84%)	7.27%	10.00%	55.04%

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.