Spirax-Sarco Engineering (SPX)

Sector:

Engineering

Index:

FTSE 100

9,478.00p
   
  • Change Today:
      86.00p
  • 52 Week High: 12,350.00p
  • 52 Week Low: 8,058.00p
  • Currency: UK Pounds
  • Shares Issued: 73.77m
  • Volume: 97,250
  • Market Cap: £6,992m
  • RiskGrade: 124
  • Beta: 0.96

Income Statement - Normalised

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19 31-Dec-18
Continuing Operations          
Revenue 1,610.60 1,344.50 1,193.40 1,242.40 1,153.30
           
EBITDA 419.80 380.00 319.20 282.90 297.80
Depreciation & Amortisation (46.70) (39.70) (75.40) n/a (58.10)
           
Operating Profit/(Loss) 373.10 340.30 243.80 282.90 239.70
Interest Payable (16.30) (9.80) (10.10) (9.90) (11.40)
Interest Receivable/Investment Income 5.60 3.40 1.40 1.50 1.10
           
Group Profit after Interest 362.40 333.90 235.10 274.50 229.40
Share of Assoc Cos/JV Profits n/a n/a (0.20) n/a n/a
           
Profit Before Tax 362.40 333.90 234.90 274.50 229.40
Tax (92.50) (83.90) (72.00) (78.30) (63.80)
           
Profit After Tax 269.90 250.00 162.90 196.20 165.60
           
Discontinued Operations          
Profit After Tax n/a n/a n/a n/a n/a
           
PROFIT FOR PERIOD 269.90 250.00 162.90 196.20 165.60
           
Attributable to:          
Equity Holders of Parent Company 269.60 249.70 162.60 195.80 165.30
Minority Interests (0.30) (0.30) (0.30) (0.40) (0.30)
           
Equity Dividends cn/a cn/a cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year c269.60 c249.70 c162.60 c195.80 c165.30


Per Share Record - Normalised 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19 31-Dec-18
Continuing EPS          
Earnings per Share - Basic 366.30p 338.81p 220.62p 265.67p 224.59p
Earnings per Share - Diluted 365.31p 337.89p 220.03p 264.95p 223.98p
Earnings per Share - Adjusted 377.20p 3.42p 256.60p 265.70p 250.00p
Continuing and Discontinued EPS          
Earnings per Share - Basic 366.30p 3.42p 220.62p 265.67p 56.11p
Earnings per Share - Diluted 365.31p 3.41p 220.03p 264.95p 55.96p
Earnings per Share - Adjusted 377.20p 3.42p 256.60p 265.70p 250.00p
           
Dividend per Share 152.00p 1.37p 118.00p 110.00p 100.00p


Key Financals 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19 31-Dec-18
Shares in Issue (millions)          
Shares in Issue - Year End 73.77 73.77 73.77 73.74 73.67
Weighted Average 73.60 73.70 73.70 73.70 73.60
Diluted 73.80 73.90 73.90 73.90 73.80
           
Performance Ratios          
Continuing Operations          
Operating Margin 23.17% 25.31% 20.43% 22.77% 20.78%
Return on Capital Employed 31.49% 0.39% 32.75% 33.10% 9.58%
Continuing Operations & Discontinued Operations          
Return on Equity 20.69% 0.23% 17.43% 21.50% 4.88%
           
Financial Status          
Continuing Operations          
Interest Cover - Continuing 23.23 35.07 24.26 28.73 21.12
Revenue per Share 2,188.32p 18.41p 1,619.27p 1,685.75p 391.48p
Pre-Tax Profit Per Share - Continuing 492.39p 4.57p 318.73p 372.46p 77.87p
           
Market Data          
Continuing Operations          
Earnings Per Share Growth - Basic 8% 54% -17% 18% 70%
Earnings Per Share Growth - Diluted 8% 54% -17% 18% 70%
PE Ratio - Company Adjusted 29.0 47.4 51.2 33.5 27.8
PEG - Company Adjusted 3.6 0.9 n/a 1.9 0.4
Dividend Cover 2.41 246.80 1.87 2.42 2.25
Continuing Operations & Discontinued Operations          
Earnings per Share - Company Adjusted 10,611% -98% -17% 374% -58%
Earnings per Share - Diluted 10,611% -98% -17% 374% -58%
PE Ratio - Company Adjusted 29.0 4,693.1 51.2 33.5 111.2
PEG - Company Adjusted 0.0 n/a n/a 0.1 n/a
Dividend Cover 2.41 2.49 1.87 2.42 0.56
           
Market Capitalisation £ (Millions) 7,830.27 11,839.45 8,331.87 6,555.21 4,596.80
Dividend per Share 152.00p 1.37p 118.00p 110.00p 100.00p
Dividend Yield 1.4% 0.0% 1.0% 1.2% 1.6%
Dividend per Share Growth 10,972.36% (98.84%) 7.27% 10.00% 55.04%

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page