Spirax Group (SPX)

Sector:

Engineering

Index:

FTSE 100

6,170.00p
   
  • Change Today:
    -10.00p
  • 52 Week High: 9,060.00
  • 52 Week Low: 5,445.00
  • Currency: UK Pounds
  • Shares Issued: 73.78m
  • Volume: 90,011
  • Market Cap: £4,551.98m
  • RiskGrade: 124
  • Beta: 0.03

Income Statement - Unadjusted

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20
Continuing Operations          
Revenue 1,665.20 1,682.60 1,610.60 1,344.50 1,193.40
           
EBITDA 302.60 284.40 308.10 382.00 324.40
Depreciation & Amortisation n/a n/a n/a (61.10) (75.40)
           
Operating Profit/(Loss) 302.60 284.40 308.10 320.90 249.00
Interest Payable 13.00 11.30 n/a (9.80) (10.10)
Interest Receivable/Investment Income (56.70) (51.20) n/a 3.40 1.40
           
Group Profit after Interest 258.90 244.50 308.10 314.50 240.30
Share of Assoc Cos/JV Profits n/a n/a n/a n/a (0.20)
           
Profit Before Tax 258.90 244.50 308.10 314.50 240.10
Tax (67.50) (60.50) (83.10) (79.60) (66.20)
           
Profit After Tax 191.40 184.00 225.00 234.90 173.90
           
Discontinued Operations          
Profit After Tax n/a n/a n/a n/a n/a
           
PROFIT FOR THE PERIOD 191.40 184.00 225.00 234.90 173.90
           
Attributable to:          
Equity Shareholders' Earnings 191.40 184.00 224.70 234.60 173.60
Minority interests n/a n/a 0.30 0.30 0.30
           
Equity Dividends cn/a cn/a cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year cn/a cn/a cn/a cn/a cn/a


Per Share Record - Unadjusted 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20
Continuing EPS          
Earnings per Share - Basic 259.60p 249.50p 305.10p 3.21p 235.50p
Earnings per Share - Diluted 258.90p 248.90p 304.40p 3.21p 234.80p
Continuing and Discontinued EPS          
Earnings per Share - Basic 259.60p 249.50p 305.10p 3.21p 235.50p
Earnings per Share - Diluted 258.90p 248.90p 304.40p 3.21p 234.80p
           
Dividend per Share 165.00p 160.00p 152.00p 1.37p 118.00p


Key Financals 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20
Shares in Issue (millions)          
Shares in Issue - Year End 73.70 73.60 73.78 73.77 73.77
Weighted Average 73.70 73.60 73.60 73.70 73.70
Diluted 73.90 73.80 73.80 73.90 73.90
           
Performance Ratios          
Continuing Operations          
Operating Margin 18.17% 16.90% 19.13% 23.87% 20.86%
Tax Rate 26.07% 24.74% 26.97% 25.31% 27.55%
Return on Capital Employed 24.92% 19.35% 26.90% 0.36% 33.45%
Continuing Operations & Discontinued Operations          
Return on Equity (ROE) 14.97% 14.93% 17.24% 0.22% 18.61%
           
Financial Status          
Continuing Operations          
Interest Cover (18.92) (20.64) n/a 33.09 24.77
Revenue per Share 2,259.43p 2,286.14p 2,188.32p 18.41p 1,619.27p
Pre-Tax Profit per Share 351.29p 332.20p 418.61p 4.31p 325.78p
           
Market Data          
Continuing Operations          
Earnings per Share Growth - Basic 4% -18% 9,396% -99% 4%
Earnings per Share Growth - Adjusted -8% -17% 10,926% -99% -3%
Earnings per Share Growth - Diluted 4% -18% 9,398% -99% 4%
PE Ratio - Adjusted 23.9 33.6 28.1 4,691.8 44.0
PEG - Adjusted n/a n/a 0.0 n/a n/a
Dividend Cover 1.74 1.95 2.48 2.49 2.17
Continuing Operations & Discontinued Operations          
Earnings per Share Growth - Basic 4% -18% 940,655% -100% 4%
Earnings per Share Growth - Adjusted -8% -17% 1,092,274% -100% -3%
Earnings per Share Growth - Diluted 4% -18% 940,862% -100% 4%
PE Ratio - Adjusted 23.9 33.6 28.1 464,809.1 44.0
PEG - Adjusted n/a n/a 0.0 n/a n/a
Dividend Cover 1.74 1.95 2.48 0.03 2.17
           
Market Capitalisation £ (Millions) 5,052.14 7,731.68 7,831.33 11,839.45 8,331.87
Dividend per Share 165.00p 160.00p 152.00p 1.37p 118.00p
Dividend Yield 2.4% 1.5% 1.4% 0.0% 1.0%
Dividend per Share Growth 3.13% 5.26% 10,972.36% (98.84%) 7.27%

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page