Spirax Group (SPX)

Sector:

Engineering

Index:

FTSE 100

6,550.00p
   
  • Change Today:
    -15.00p
  • 52 Week High: 10,735.00
  • 52 Week Low: 6,455.00
  • Currency: UK Pounds
  • Shares Issued: 73.78m
  • Volume: 65,832
  • Market Cap: £4,832.33m
  • RiskGrade: 124

Income Statement - Unadjusted

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Continuing Operations          
Revenue 1,682.60 1,610.60 1,344.50 1,193.40 1,242.40
           
EBITDA 244.50 308.10 382.00 324.40 245.20
Depreciation & Amortisation n/a n/a (61.10) (75.40) n/a
           
Operating Profit/(Loss) 244.50 308.10 320.90 249.00 245.20
Interest Payable n/a n/a (9.80) (10.10) (9.90)
Interest Receivable/Investment Income n/a n/a 3.40 1.40 1.50
           
Group Profit after Interest 244.50 308.10 314.50 240.30 236.80
Share of Assoc Cos/JV Profits n/a n/a n/a (0.20) n/a
           
Profit Before Tax 244.50 308.10 314.50 240.10 236.80
Tax (60.50) (83.10) (79.60) (66.20) (69.80)
           
Profit After Tax 184.00 225.00 234.90 173.90 167.00
           
Discontinued Operations          
Profit After Tax n/a n/a n/a n/a n/a
           
PROFIT FOR THE PERIOD 184.00 225.00 234.90 173.90 167.00
           
Attributable to:          
Equity Shareholders' Earnings 183.60 224.70 234.60 173.60 166.60
Minority interests 0.40 0.30 0.30 0.30 0.40
           
Equity Dividends cn/a cn/a cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year cn/a cn/a cn/a cn/a cn/a


Per Share Record - Unadjusted 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Continuing EPS          
Earnings per Share - Basic 249.50p 305.10p 3.21p 235.50p 226.20p
Earnings per Share - Diluted 248.90p 304.40p 3.21p 234.80p 225.50p
Continuing and Discontinued EPS          
Earnings per Share - Basic 249.50p 305.10p 3.21p 235.50p 226.20p
Earnings per Share - Diluted 248.90p 304.40p 3.21p 234.80p 225.50p
           
Dividend per Share 160.00p 152.00p 1.37p 118.00p 110.00p


Key Financals 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Shares in Issue (millions)          
Shares in Issue - Year End 73.78 73.78 73.77 73.77 73.74
Weighted Average 73.60 73.60 73.70 73.70 73.70
Diluted 73.80 73.80 73.90 73.90 73.90
           
Performance Ratios          
Continuing Operations          
Operating Margin 14.53% 19.13% 23.87% 20.86% 19.74%
Tax Rate 24.74% 26.97% 25.31% 27.55% 29.48%
Return on Capital Employed 23.17% 26.90% 0.36% 33.45% 28.69%
Continuing Operations & Discontinued Operations          
Return on Equity (ROE) 14.89% 17.24% 0.22% 18.61% 18.30%
           
Financial Status          
Continuing Operations          
Interest Cover n/a n/a 33.09 24.77 24.92
Revenue per Share 2,286.14p 2,188.32p 18.41p 1,619.27p 1,685.75p
Pre-Tax Profit per Share 332.20p 418.61p 4.31p 325.78p 321.30p
           
Market Data          
Continuing Operations          
Earnings per Share Growth - Basic -18% 9,396% -99% 4% -25%
Earnings per Share Growth - Adjusted -17% 10,926% -99% -3% 6%
Earnings per Share Growth - Diluted -18% 9,398% -99% 4% -25%
PE Ratio - Adjusted 33.6 28.1 4,691.8 44.0 33.5
PEG - Adjusted n/a 0.0 n/a n/a 5.6
Dividend Cover 1.95 2.48 2.49 2.17 2.42
Continuing Operations & Discontinued Operations          
Earnings per Share Growth - Basic -18% 940,655% -100% 4% 199%
Earnings per Share Growth - Adjusted -17% 1,092,274% -100% -3% 325%
Earnings per Share Growth - Diluted -18% 940,862% -100% 4% 199%
PE Ratio - Adjusted 33.6 28.1 464,809.1 44.0 33.5
PEG - Adjusted n/a 0.0 n/a n/a 0.1
Dividend Cover 1.95 2.48 0.03 2.17 2.42
           
Market Capitalisation £ (Millions) 7,750.17 7,831.33 11,839.45 8,331.87 6,555.21
Dividend per Share 160.00p 152.00p 1.37p 118.00p 110.00p
Dividend Yield 1.5% 1.4% 0.0% 1.0% 1.2%
Dividend per Share Growth 5.26% 10,972.36% (98.84%) 7.27% 10.00%

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page