Spirax-Sarco Engineering (SPX)

Sector:

Engineering

Index:

FTSE 100

10,370.00p
   
  • Change Today:
    -25.00p
  • 52 Week High: 11,955.00
  • 52 Week Low: 8,058.00
  • Currency: UK Pounds
  • Shares Issued: 73.77m
  • Volume: 82,106
  • Market Cap: £7,650m
  • RiskGrade: 124

Income Statement - Unadjusted

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19 31-Dec-18
Continuing Operations          
Revenue 1,610.60 1,344.50 1,193.40 1,242.40 1,153.30
           
EBITDA 389.20 382.00 324.40 245.20 357.20
Depreciation & Amortisation (70.40) (61.10) (75.40) n/a (58.10)
           
Operating Profit/(Loss) 318.80 320.90 249.00 245.20 299.10
Interest Payable (16.30) (9.80) (10.10) (9.90) (11.40)
Interest Receivable/Investment Income 5.60 3.40 1.40 1.50 1.10
           
Group Profit after Interest 308.10 314.50 240.30 236.80 288.80
Share of Assoc Cos/JV Profits n/a n/a (0.20) n/a n/a
           
Profit Before Tax 308.10 314.50 240.10 236.80 288.80
Tax (83.10) (79.60) (66.20) (69.80) (65.40)
           
Profit After Tax 225.00 234.90 173.90 167.00 223.40
           
Discontinued Operations          
Profit After Tax n/a n/a n/a n/a n/a
           
PROFIT FOR THE PERIOD 225.00 234.90 173.90 167.00 223.40
           
Attributable to:          
Equity Shareholders' Earnings 224.70 234.60 173.60 166.60 223.10
Minority interests 0.30 0.30 0.30 0.40 0.30
           
Equity Dividends cn/a cn/a cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year cn/a cn/a cn/a cn/a cn/a


Per Share Record - Unadjusted 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19 31-Dec-18
Continuing EPS          
Earnings per Share - Basic 305.10p 3.21p 235.50p 226.20p 303.10p
Earnings per Share - Diluted 304.40p 3.21p 234.80p 225.50p 302.00p
Continuing and Discontinued EPS          
Earnings per Share - Basic 305.10p 3.21p 235.50p 226.20p 303.10p
Earnings per Share - Diluted 304.40p 3.21p 234.80p 225.50p 302.00p
           
Dividend per Share 152.00p 1.37p 118.00p 110.00p 100.00p


Key Financals 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19 31-Dec-18
Shares in Issue (millions)          
Shares in Issue - Year End 73.77 73.77 73.77 73.74 73.67
Weighted Average 73.60 73.70 73.70 73.70 73.60
Diluted 73.80 73.90 73.90 73.90 73.80
           
Performance Ratios          
Continuing Operations          
Operating Margin 19.79% 23.87% 20.86% 19.74% 25.93%
Tax Rate 26.97% 25.31% 27.55% 29.48% 22.65%
Return on Capital Employed 26.90% 0.36% 33.45% 28.69% 11.95%
Continuing Operations & Discontinued Operations          
Return on Equity (ROE) 17.24% 0.22% 18.61% 18.30% 6.59%
           
Financial Status          
Continuing Operations          
Interest Cover 19.90 33.09 24.77 24.92 26.33
Revenue per Share 2,188.32p 18.41p 1,619.27p 1,685.75p 391.48p
Pre-Tax Profit per Share 418.61p 4.31p 325.78p 321.30p 98.03p
           
Market Data          
Continuing Operations          
Earnings per Share Growth - Basic 9,396% -99% 4% -25% 128%
Earnings per Share Growth - Adjusted 10,926% -99% -3% 6% 78%
Earnings per Share Growth - Diluted 9,398% -99% 4% -25% 129%
PE Ratio - Adjusted 28.1 4,691.8 44.0 33.5 25.0
PEG - Adjusted 0.0 n/a n/a 5.6 0.3
Dividend Cover 2.48 2.49 2.17 2.42 2.50
Continuing Operations & Discontinued Operations          
Earnings per Share Growth - Basic 940,655% -100% 4% 199% -43%
Earnings per Share Growth - Adjusted 1,092,274% -100% -3% 325% -56%
Earnings per Share Growth - Diluted 940,862% -100% 4% 199% -43%
PE Ratio - Adjusted 28.1 464,809.1 44.0 33.5 99.9
PEG - Adjusted 0.0 n/a n/a 0.1 n/a
Dividend Cover 2.48 0.03 2.17 2.42 0.62
           
Market Capitalisation £ (Millions) 7,830.27 11,839.45 8,331.87 6,555.21 4,596.80
Dividend per Share 152.00p 1.37p 118.00p 110.00p 100.00p
Dividend Yield 1.4% 0.0% 1.0% 1.2% 1.6%
Dividend per Share Growth 10,972.36% (98.84%) 7.27% 10.00% 55.04%

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page