£ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | |
Growth Metrics | 30-Jun-22 | 30-Jun-21 | *30-Jun-04 | *30-Jun-03 |
Annualisation Factor | 1.0 | n/a | 1.0 | 1.0 |
Dividend Yield | 3.1% | 13.5% | 1.2% | 1.7% |
Continuing Operations | ||||
PE Ratio - Adjusted | 27.1 | 9.0 | n/a | n/a |
PE Ratio - Diluted | 27.1 27.1 |
9.0 71.6 |
n/a n/a |
n/a n/a |
PEG - Adjusted | n/a | n/a | n/a | n/a |
PEG - Diluted | n/a 0.3 |
n/a n/a |
n/a n/a |
n/a n/a |
Return on Capital Employed | n/a n/a |
n/a n/a |
an/a an/a |
an/a an/a |
Operating Margin | 93.37% 93.37% |
88.53% 88.53% |
an/a an/a |
an/a an/a |
Continuing & Discontinued Operations | ||||
PE Ratio - Adjusted | 27.1 | 744.1 | 53.9 | 50.4 |
PE Ratio - Diluted | 27.1 27.1 |
744.1 5,948.4 |
53.9 6.7 |
50.4 6.3 |
PEG - Adjusted | 0.0 | n/a | 1.3 | n/a |
PEG - Diluted | 0.0 0.0 |
n/a n/a |
1.3 0.2 |
n/a n/a |
£ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | |
Gearing | 30-Jun-22 | 30-Jun-21 | *30-Jun-04 | *30-Jun-03 |
Net Gearing | 10.55% | 10.60% | n/a | n/a |
£ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | |
Value Metrics | 30-Jun-22 | 30-Jun-21 | *30-Jun-04 | *30-Jun-03 |
Price/Book Value | 0.9 | 0.9 | 0.1 | 0.1 |
Price/Tangible Book Value | 0.9 | 0.9 | 0.1 | 0.1 |
Price/ Cash Flow | 16.6 | (22.5) | 9.3 | 17.9 |
Price/Revenue | 22.24 | 4,586.56 | 4.61 | 3.67 |
Price/R&D | n/a | n/a | n/a | n/a |
Net Asset Value per Share (exc. Intangibles) | 162.76p | 209.71p | 221.75p | 152.43p |
Net Cash per Share | n/a | n/a | n/a | n/a |
£ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | |
Annualised Fundamentals | 30-Jun-22 | 30-Jun-21 | *30-Jun-04 | *30-Jun-03 |
Continuing Operations | ||||
Revenue | 25.23 | 0.16 | a8.00 | a6.80 |
EBITDA | 23.56 23.56 |
0.14 0.14 |
an/a an/a |
an/a an/a |
Depreciation | n/a n/a |
n/a n/a |
an/a an/a |
an/a an/a |
Net Interest | (0.19) (0.19) |
n/a n/a |
an/a an/a |
an/a an/a |
Profit Before Tax | 23.36 23.36 |
0.14 0.14 |
a6.82 a6.82 |
a5.46 a5.46 |
Revenue per Share | 6.29p | 0.040p | a5.22p | a4.29p |
Pre-Tax Profit per Share | 5.83p 5.83p |
0.035p 0.035p |
a4.45p a4.45p |
a3.45p a3.45p |
Market Capitalisation £ (Millions) | 561.21 | 744.11 | 36.53 | 24.34 |
Enterprise Value (EV) £ (Millions) | 630.03 | 833.21 | 36.60 | 24.34 |
EBITDA/EV | 3.74% 3.74% |
0.02% 0.02% |
an/a an/a |
an/a an/a |
Operating Margin | 93.37% 93.37% |
88.53% 88.53% |
an/a an/a |
an/a an/a |
Capital Employed £ (Millions) | 721.28 | 929.77 | 339.99 | 241.43 |
Return on Capital Employed | n/a n/a |
n/a n/a |
an/a an/a |
an/a an/a |
Invested Equity Capital £ (Millions) | 652.46 | 840.67 | 339.99 | 241.43 |
Earnings per Share - Basic | 5.16p 5.17p |
20.72p 2.59p |
n/a n/a |
n/a n/a |
Earnings per Share - Diluted | 5.16p 5.17p |
20.72p 2.59p |
n/a n/a |
n/a n/a |
Earnings per Share - Adjusted | 5.16p | 20.72p | n/a | n/a |
Earnings per Share Growth - Basic | -75% 99% |
n/a n/a |
n/a n/a |
n/a n/a |
Earnings per Share Growth - Diluted | -75% 99% |
n/a n/a |
n/a n/a |
n/a n/a |
Earnings per Share Growth - Adjusted | -75% | n/a | n/a | n/a |
PE Ratio - Diluted | 27.1 27.1 |
9.0 71.6 |
n/a n/a |
n/a n/a |
PEG - Diluted | n/a 0.3 |
n/a n/a |
n/a n/a |
n/a n/a |
Tax Rate | 11.39% | 11.75% | a19.72% | a27.41% |
Dividend Cover | 1.19 1.19 |
0.83 0.10 |
n/a n/a |
n/a n/a |
Interest Cover | 121.43 121.43 |
76.96 76.96 |
an/a an/a |
an/a an/a |
Continuing & Discontinued Operations | ||||
Earnings per Share - Basic | 5.16p 5.17p |
0.25p 0.031p |
0.45p 3.57p |
0.31p 2.50p |
Earnings per Share - Diluted | 5.16p 5.17p |
0.25p 0.031p |
0.45p 3.57p |
0.31p 2.50p |
Earnings per Share - Adjusted | 5.16p | 0.25p | 0.45p | 0.31p |
Earnings per Share Growth - Basic | 1,968% 16,450% |
-44% -99% |
43% 43% |
n/a n/a |
Earnings per Share Growth - Diluted | 1,968% 16,450% |
-44% -99% |
43% 43% |
n/a n/a |
Earnings per Share Growth - Adjusted | 1,968% | -44% | 43% | n/a |
PE Ratio - Diluted | 27.1 27.1 |
744.1 5,948.4 |
53.9 6.7 |
50.4 6.3 |
PEG - Diluted | 0.0 0.0 |
n/a n/a |
1.3 0.2 |
n/a n/a |
Dividend Cover | 1.19 1.19 |
0.01 n/a |
1.49 11.90 |
1.19 9.53 |
Return on Equity (ROE) | 3.17% 3.17% |
0.01% 0.01% |
1.61% 1.61% |
1.64% 1.64% |
Operating Cash Flow per Share | 8.44p | (8.24p) | b2.43p | b0.73p |
Gross Cash Flow per Share | cn/a | cn/a | 2.60p | 0.88p |
Cash Incr/Decr per Share | n/a | n/a | 1.78p | (1.74p) |
Capital Expenditure per Share | n/a | n/a | n/a | n/a |
Dividend per Share | 4.35p | 25.00p | 0.30p | 0.26p |
Dividend per Share Growth | (82.60%) | 8,233.33% | 14.29% | n/a |
Dividend Yield | 3.1% | 13.5% | 1.2% | 1.7% |
Shareholders Funds | 652.46 | 840.67 | 339.99 | 241.43 |
Net Borrowings £ (Millions) | 68.81 | 89.10 | (3.03) | (0.72) |
Net Asset Value per Share (inc. Intangibles) | 162.76p | 209.71p | 221.75p | 152.43p |
£ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | |
Gearing - inc Intangibles | 30-Jun-22 | 30-Jun-21 | *30-Jun-04 | *30-Jun-03 |
Shareholders' Funds inc Intangibles | 652.46 | 840.67 | 339.99 | 241.43 |
Net Borrowings £ (Millions) | 68.81 | 89.10 | (3.03) | (0.72) |
Net Gearing | 10.55% | 10.60% | n/a | n/a |
Cash & Near Cash | 0.01 | n/a | 3.10 | 0.72 |
Cash | n/a | n/a | 0.91% | 0.30% |
Gross Borrowings | 68.82 | 89.10 | 0.07 | n/a |
Gross Gearing | 10.55% | 10.60% | n/a | n/a |
Borrowings Under 5 years | 68.82 | 89.10 | 0.07 | n/a |
Under 5 years | 10.55% | 10.60% | 0.02% | n/a |
Borrowings Under 1 year | n/a | n/a | 0.07 | n/a |
Under 1 year | n/a | n/a | 0.02% | n/a |
£ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | |
Gearing - exc Intangibles | 30-Jun-22 | 30-Jun-21 | *30-Jun-04 | *30-Jun-03 |
Shareholders' Funds exc Intangibles | 652.46 | 840.67 | 339.99 | 241.43 |
Net Borrowings £ (Millions) | 68.81 | 89.10 | (3.03) | (0.72) |
Net Gearing | 10.55% | 10.60% | n/a | n/a |
Cash & Near Cash | 0.01 | n/a | 3.10 | 0.72 |
Cash | n/a | n/a | 0.91% | 0.30% |
Gross Borrowings | 68.82 | 89.10 | 0.07 | n/a |
Gross Gearing | 10.55% | 10.60% | n/a | n/a |
Borrowings Under 5 years | 68.82 | 89.10 | 0.07 | n/a |
Under 5 years | 10.55% | 10.60% | 0.02% | n/a |
Borrowings Under 1 year | n/a | n/a | 0.07 | n/a |
Under 1 year | n/a | n/a | 0.02% | n/a |
£ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | |
Cover | 30-Jun-22 | 30-Jun-21 | *30-Jun-04 | *30-Jun-03 |
Quick Ratio | n/a | n/a | dn/a | dn/a |
Current Ratio | 0.09 | 0.04 | d0.78 | d0.94 |
* GAAP
a. Includes discontinued activities
b. Based on operating cash flow before tax
c. Not disclosed under IFRS
d. Includes non-current assets
You are here: research