£ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | |
Cash Flow Statement | 31-Dec-22 | 31-Dec-21 | 31-Dec-20 | 31-Dec-19 | 31-Dec-18 |
Net Cash Flow From Operating Activities | 477.50 | 431.90 | (301.20) | 510.00 | 641.30 |
ROI, Servicing of Finance | |||||
Assocs/JV Dividends Received | bn/a | bn/a | bn/a | bn/a | bn/a |
Interests & Other Dividends Received | n/a | n/a | n/a | n/a | n/a |
Interest Paid | bn/a | bn/a | bn/a | bn/a | bn/a |
Minorities & Non-Equity Divs Paid | bn/a | bn/a | bn/a | bn/a | bn/a |
n/a | n/a | n/a | n/a | n/a | |
Taxation Paid | bn/a | bn/a | bn/a | bn/a | bn/a |
Gross Cash Flow | bn/a | bn/a | bn/a | bn/a | bn/a |
Capital Expd & Financial Inv | |||||
Interests & Other Dividends Received | 10.00 | 10.20 | 3.90 | 10.30 | 17.10 |
Disposal of Property, Plant & Equipment | 1.50 | n/a | n/a | n/a | 0.40 |
Disposal of Investments | 24.20 | n/a | n/a | n/a | n/a |
Purchase of Property, Plant & Equipment | (1.70) | (2.50) | (3.10) | (7.20) | (2.10) |
Purchase of Investments | n/a | (15.90) | (19.80) | n/a | n/a |
Net Purchase of Intangible Assets | (0.40) | (2.10) | (4.90) | (5.40) | (0.30) |
Other Investing Cash Flow | n/a | n/a | n/a | (6.30) | (6.40) |
33.60 | (10.30) | (23.90) | (8.60) | 8.70 | |
Financing Activities | |||||
Dividends Paid | n/a | n/a | n/a | n/a | n/a |
Repayments of Borrowings | (7.60) | (19.60) | (8.00) | (8.40) | (8.30) |
Borrowings | n/a | n/a | 13.50 | n/a | n/a |
Other Financing Cash Flow | (151.00) | (0.60) | 510.90 | 5.50 | (8.40) |
(158.60) | (20.20) | 516.40 | (2.90) | (16.70) | |
Net Increase/Decrease In Cash | 28.70 | 99.90 | 191.30 | (101.20) | 133.80 |
Key Financials | 31-Dec-22 | 31-Dec-21 | 31-Dec-20 | 31-Dec-19 | 31-Dec-18 |
Shares in Issue - Year End | 3,556.99 | 3,648.59 | 3,645.42 | n/a | 3,278.05 |
Financial Data | |||||
Cash Incr/Decr per Share | 0.81p | 0.028p | 5.51p | n/a | 1.02p |
Operating Cash Flow per Share | 13.39p | 11.87p | (8.68p) | n/a | 19.63p |
Gross Cash Flow per Share | bn/a | bn/a | bn/a | bn/a | bn/a |
Market Data | |||||
Price/Operating Cash Flow | 7.6 | 14.8 | (19.1) | n/a | 6.9 |
* GAAP
a. Operating activities before tax
b. Not disclosed under IFRS
c. Not previously included in financing activities
d. Based on operating cash flow before tax
You are here: research