Weir Group (WEIR)

Sector:

Engineering

Index:

FTSE 100

2,008.00p
   
  • Change Today:
    -38.00p
  • 52 Week High: 2,074.00
  • 52 Week Low: 1,675.50
  • Currency: UK Pounds
  • Shares Issued: 257.90m
  • Volume: 692,556
  • Market Cap: £5,179m
  • RiskGrade: 162

Income Statement - Normalised

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Continuing Operations          
Revenue 2,636.00 2,472.10 1,933.60 1,964.70 2,049.80
           
EBITDA 475.10 512.30 324.60 383.90 315.30
Depreciation & Amortisation (109.20) (120.00) (70.60) (94.70) n/a
           
Operating Profit/(Loss) 365.90 392.30 254.00 289.20 315.30
Interest Payable (66.40) (51.00) (52.70) (53.80) (50.30)
Interest Receivable/Investment Income 18.70 3.70 5.60 3.80 4.00
           
Group Profit after Interest 318.20 345.00 206.90 239.20 269.00
Share of Assoc Cos/JV Profits 2.50 2.50 1.70 1.60 n/a
           
Profit Before Tax 320.70 347.50 208.60 240.80 269.00
Tax (110.90) (92.50) (54.40) (45.70) (65.80)
           
Profit After Tax 209.80 255.00 154.20 195.10 203.20
           
Discontinued Operations          
Profit After Tax (1.30) 1.20 103.90 (62.70) 21.60
           
PROFIT FOR PERIOD 208.50 256.20 258.10 132.40 (320.80)
           
Attributable to:          
Equity Holders of Parent Company 207.80 255.80 257.60 132.20 (321.30)
Minority Interests (0.70) (0.40) (0.50) (0.20) (0.50)
           
Equity Dividends cn/a cn/a cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year c207.80 c255.80 c257.60 c132.20 c(321.30)


Per Share Record - Normalised 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Continuing EPS          
Earnings per Share - Basic 80.92p 98.42p 59.27p 75.11p 78.11p
Earnings per Share - Diluted 80.48p 97.81p 58.89p 74.47p 77.60p
Earnings per Share - Adjusted 115.90p 98.40p 71.30p 74.40p 78.10p
Continuing and Discontinued EPS          
Earnings per Share - Basic 80.42p 98.88p 1.00p 50.94p (123.81p)
Earnings per Share - Diluted 79.98p 98.27p 1.00p 50.52p (123.01p)
Earnings per Share - Adjusted 115.90p 98.40p 71.30p 74.40p 78.10p
           
Dividend per Share 38.60p 32.80p 23.80p n/a 46.20p


Key Financals 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Shares in Issue (millions)          
Shares in Issue - Year End 257.90 258.70 259.60 259.60 259.60
Weighted Average 258.40 258.70 259.30 259.50 259.50
Diluted 259.80 260.30 261.00 261.70 261.20
           
Performance Ratios          
Continuing Operations          
Operating Margin 13.88% 15.87% 13.14% 14.72% 15.38%
Return on Capital Employed 19.30% 20.45% 0.16% 19.24% 21.58%
Continuing Operations & Discontinued Operations          
Return on Equity 11.43% 13.90% 0.17% 9.42% (20.05%)
           
Financial Status          
Continuing Operations          
Interest Cover - Continuing 5.83 7.81 4.96 5.48 6.35
Revenue per Share 1,020.12p 955.59p 7.53p 757.11p 789.90p
Pre-Tax Profit Per Share - Continuing 124.11p 134.32p 0.81p 92.79p 103.66p
           
Market Data          
Continuing Operations          
Earnings Per Share Growth - Basic -18% 66% -21% -4% 16%
Earnings Per Share Growth - Diluted -18% 66% -21% -4% 16%
PE Ratio - Company Adjusted 23.3 17.0 28.9 26.5 19.3
PEG - Company Adjusted n/a 0.3 n/a n/a 1.2
Dividend Cover 2.10 3.00 2.49 n/a 1.69
Continuing Operations & Discontinued Operations          
Earnings per Share - Company Adjusted -19% 9,760% -98% n/a n/a
Earnings per Share - Diluted -19% 9,764% -98% n/a n/a
PE Ratio - Company Adjusted 23.5 16.9 1,706.7 39.1 n/a
PEG - Company Adjusted n/a 0.0 n/a n/a n/a
Dividend Cover 2.08 3.01 0.04 n/a (2.68)
           
Market Capitalisation £ (Millions) 4,865.28 4,317.70 4,443.05 5,164.74 3,918.66
Dividend per Share 38.60p 32.80p 23.80p n/a 46.20p
Dividend Yield 2.0% 2.0% 1.4% 0.0% 3.1%
Dividend per Share Growth 17.68% 37.82% n/a n/a n/a

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page