Weir Group (WEIR)

Sector:

Engineering

Index:

FTSE 100

2,017.00p
   
  • Change Today:
    -4.00p
  • 52 Week High: 2,036.00
  • 52 Week Low: 1,675.50
  • Currency: UK Pounds
  • Shares Issued: 257.90m
  • Volume: 28,511
  • Market Cap: £5,202m
  • RiskGrade: 162

Income Statement - Unadjusted

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Continuing Operations          
Revenue 2,636.00 2,472.10 1,933.60 1,964.70 2,049.80
           
EBITDA 475.10 425.00 325.50 327.40 235.70
Depreciation & Amortisation (109.20) (120.00) (70.60) (94.70) n/a
           
Operating Profit/(Loss) 365.90 305.00 254.90 232.70 235.70
Interest Payable (66.40) (51.00) (52.70) (53.80) (50.30)
Interest Receivable/Investment Income 18.70 3.70 5.60 3.80 4.00
           
Group Profit after Interest 318.20 257.70 207.80 182.70 189.40
Share of Assoc Cos/JV Profits 2.50 2.50 1.70 1.60 n/a
           
Profit Before Tax 320.70 260.20 209.50 184.30 189.40
Tax (90.80) (47.60) (54.40) (45.70) (44.80)
           
Profit After Tax 229.90 212.60 155.10 138.60 144.60
           
Discontinued Operations          
Profit After Tax (1.30) 1.20 103.90 (288.00) (524.00)
           
PROFIT FOR THE PERIOD 228.60 213.80 259.00 (149.40) (379.40)
           
Attributable to:          
Equity Shareholders' Earnings 227.90 213.40 258.50 (149.60) (379.90)
Minority interests 0.70 0.40 0.50 0.20 0.50
           
Equity Dividends cn/a cn/a cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year cn/a cn/a cn/a cn/a cn/a


Per Share Record - Unadjusted 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Continuing EPS          
Earnings per Share - Basic 88.70p 82.00p 59.60p 53.30p 55.50p
Earnings per Share - Diluted 88.20p 81.50p 59.20p 52.90p 55.20p
Continuing and Discontinued EPS          
Earnings per Share - Basic 88.20p 82.50p 99.70p (57.60p) (146.40p)
Earnings per Share - Diluted 87.70p 82.00p 99.00p (57.60p) (146.40p)
           
Dividend per Share 38.60p 32.80p 23.80p n/a 46.20p


Key Financals 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Shares in Issue (millions)          
Shares in Issue - Year End 257.90 258.70 259.60 259.60 259.60
Weighted Average 258.40 258.70 259.30 259.50 259.50
Diluted 259.80 260.30 261.00 261.70 261.20
           
Performance Ratios          
Continuing Operations          
Operating Margin 13.88% 12.34% 13.18% 11.84% 11.50%
Tax Rate 28.54% 18.47% 26.18% 25.01% 23.65%
Return on Capital Employed 19.30% 15.93% 0.16% 8.38% 16.13%
Continuing Operations & Discontinued Operations          
Return on Equity (ROE) 12.54% 11.59% 0.17% (10.66%) (23.71%)
           
Financial Status          
Continuing Operations          
Interest Cover 5.83 6.10 4.98 4.43 4.77
Revenue per Share 1,020.12p 955.59p 7.53p 757.11p 789.90p
Pre-Tax Profit per Share 124.11p 100.58p 0.82p 71.02p 72.99p
           
Market Data          
Continuing Operations          
Earnings per Share Growth - Basic 8% 38% 12% -4% 156%
Earnings per Share Growth - Adjusted 18% 38% -4% -5% -18%
Earnings per Share Growth - Diluted 8% 38% 12% -4% 156%
PE Ratio - Adjusted 16.3 17.0 24.0 26.7 19.3
PEG - Adjusted 0.9 0.4 n/a n/a n/a
Dividend Cover 3.00 3.00 3.00 n/a 1.69
Continuing Operations & Discontinued Operations          
Earnings per Share Growth - Basic 7% 8,098% n/a n/a n/a
Earnings per Share Growth - Adjusted 18% 13,572% -99% -5% -18%
Earnings per Share Growth - Diluted 7% 8,106% n/a n/a n/a
PE Ratio - Adjusted 16.3 17.0 2,378.1 26.7 19.3
PEG - Adjusted 0.9 0.0 n/a n/a n/a
Dividend Cover 3.00 3.00 0.03 n/a 1.69
           
Market Capitalisation £ (Millions) 4,865.28 4,317.70 4,443.05 5,164.74 3,918.66
Dividend per Share 38.60p 32.80p 23.80p n/a 46.20p
Dividend Yield 2.0% 2.0% 1.4% 0.0% 3.1%
Dividend per Share Growth 17.68% 37.82% n/a n/a n/a

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page