Zephyr Energy (ZPHR)

Sector:

Energy Producers

Index:

FTSE AIM All-Share

5.35p
   
  • Change Today:
      0.100p
  • 52 Week High: 5.55p
  • 52 Week Low: 2.10p
  • Currency: UK Pounds
  • Shares Issued: 1,750.55m
  • Volume: 3,054,906
  • Market Cap: £93.65m
  • RiskGrade: 818

Income Statement - Normalised

  £ (Millions) £ (Millions)
31-Dec-10 31-Dec-09
Continuing Operations    
Revenue 2.56 2.35
     
EBITDA (1.23) 0.02
Depreciation & Amortisation (0.93) (0.60)
     
Operating Profit/(Loss) (2.16) (0.57)
Interest Payable (0.15) (0.14)
Interest Receivable/Investment Income n/a 0.03
     
Group Profit after Interest (1.95) (0.69)
Share of Assoc Cos/JV Profits n/a n/a
     
Profit Before Tax (1.95) (0.69)
Tax 0.27 (0.34)
     
Profit After Tax (1.68) (1.03)
     
Discontinued Operations    
Profit After Tax n/a n/a
     
PROFIT FOR PERIOD (2.03) (1.03)
     
Attributable to:    
Equity Holders of Parent Company (2.03) (1.03)
Minority Interests n/a n/a
     
Equity Dividends cn/a cn/a
Retained Profit/(Loss) for the Financial Year c(2.03) c(1.03)


Per Share Record - Normalised 31-Dec-10 31-Dec-09
Continuing EPS    
Earnings per Share - Basic (0.77p) (0.54p)
Earnings per Share - Diluted (0.77p) (0.54p)
Earnings per Share - Adjusted (96.00p) (98.00p)
Continuing and Discontinued EPS    
Earnings per Share - Basic (0.93p) (0.54p)
Earnings per Share - Diluted (0.93p) (0.54p)
Earnings per Share - Adjusted (96.00p) (98.00p)
     
Dividend per Share n/a n/a


Key Financals 31-Dec-10 31-Dec-09
Shares in Issue (millions)    
Shares in Issue - Year End 326.92 190.11
Weighted Average 218.38 190.11
Diluted 218.38 190.11
     
Performance Ratios    
Continuing Operations    
Operating Margin (84.40%) (24.37%)
Return on Capital Employed n/a n/a
Continuing Operations & Discontinued Operations    
Return on Equity (28.11%) (15.96%)
     
Financial Status    
Continuing Operations    
Interest Cover - Continuing (12.39) (3.79)
Revenue per Share 1.17p 1.24p
Pre-Tax Profit Per Share - Continuing (0.90p) (0.36p)
     
Market Data    
Continuing Operations    
Earnings Per Share Growth - Basic n/a n/a
Earnings Per Share Growth - Diluted n/a n/a
PE Ratio - Company Adjusted n/a n/a
PEG - Company Adjusted n/a n/a
Dividend Cover n/a n/a
Continuing Operations & Discontinued Operations    
Earnings per Share - Company Adjusted n/a n/a
Earnings per Share - Diluted n/a n/a
PE Ratio - Company Adjusted n/a n/a
PEG - Company Adjusted n/a n/a
Dividend Cover n/a n/a
     
Market Capitalisation £ (Millions) 1,062.50 807.96
Dividend per Share n/a n/a
Dividend Yield 0.0% 0.0%
Dividend per Share Growth n/a n/a

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page