Begbies Traynor Group (BEG)

Sector:

Support

Index:

FTSE AIM All-Share

104.50p
   
  • Change Today:
      2.00p
  • 52 Week High: 136.00
  • 52 Week Low: 102.50
  • Currency: UK Pounds
  • Shares Issued: 158.99m
  • Volume: 1,277,974
  • Market Cap: £166.14m
  • RiskGrade: 232

Income Statement - Normalised

  £ (Millions) £ (Millions) £ (Millions) £ (Millions)
30-Apr-11 30-Apr-10 30-Apr-09 30-Apr-08
Continuing Operations        
Revenue 60.55 62.79 62.14 48.11
         
EBITDA 10.42 13.61 12.72 12.42
Depreciation & Amortisation (2.14) (2.00) (2.91) (2.92)
         
Operating Profit/(Loss) 8.28 11.61 9.81 9.51
Interest Payable (0.95) (0.51) (1.74) (1.32)
Interest Receivable/Investment Income n/a n/a n/a n/a
         
Group Profit after Interest 7.90 11.10 8.07 8.19
Share of Assoc Cos/JV Profits n/a n/a n/a n/a
         
Profit Before Tax 7.90 11.10 8.07 8.19
Tax (2.46) (3.68) (2.83) (1.93)
         
Profit After Tax 5.44 7.42 5.25 6.26
         
Discontinued Operations        
Profit After Tax (0.58) n/a (0.50) (0.39)
         
PROFIT FOR PERIOD 4.87 7.42 4.74 5.87
         
Attributable to:        
Equity Holders of Parent Company 4.87 7.42 4.74 5.99
Minority Interests n/a n/a n/a 0.12
         
Equity Dividends cn/a cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year c4.87 c7.42 c4.74 c5.99


Per Share Record - Normalised 30-Apr-11 30-Apr-10 30-Apr-09 30-Apr-08
Continuing EPS        
Earnings per Share - Basic 6.07p 8.31p 6.09p 7.87p
Earnings per Share - Diluted 6.07p 8.31p 6.09p 7.87p
Earnings per Share - Adjusted 6.40p 8.50p 7.70p 6.00p
Continuing and Discontinued EPS        
Earnings per Share - Basic 5.43p 8.31p 5.51p 7.39p
Earnings per Share - Diluted 5.43p 8.31p 5.51p 7.39p
Earnings per Share - Adjusted 0.20p 8.50p 7.70p 6.00p
         
Dividend per Share 2.20p 3.10p 2.80p 2.50p


Key Financals 30-Apr-11 30-Apr-10 30-Apr-09 30-Apr-08
Shares in Issue (millions)        
Shares in Issue - Year End 89.46 89.47 89.17 81.21
Weighted Average 89.63 89.37 86.08 81.03
Diluted 89.63 89.37 86.08 81.03
         
Performance Ratios        
Continuing Operations        
Operating Margin 13.67% 18.49% 15.79% 19.76%
Return on Capital Employed 19.20% 27.79% 31.39% 48.92%
Continuing Operations & Discontinued Operations        
Return on Equity 6.87% 10.35% 7.05% 11.58%
         
Financial Status        
Continuing Operations        
Interest Cover - Continuing 9.31 22.95 5.64 7.20
Revenue per Share 67.56p 70.26p 72.19p 59.37p
Pre-Tax Profit Per Share - Continuing 8.82p 12.43p 9.38p 10.10p
         
Market Data        
Continuing Operations        
Earnings Per Share Growth - Basic -27% 36% -23% n/a
Earnings Per Share Growth - Diluted -27% 36% -23% n/a
PE Ratio - Company Adjusted 8.6 9.2 18.2 15.2
PEG - Company Adjusted n/a 0.3 n/a n/a
Dividend Cover 2.76 2.68 2.18 3.15
Continuing Operations & Discontinued Operations        
Earnings per Share - Company Adjusted -35% 51% -25% n/a
Earnings per Share - Diluted -35% 51% -25% n/a
PE Ratio - Company Adjusted 9.6 9.2 20.2 16.2
PEG - Company Adjusted n/a 0.2 n/a n/a
Dividend Cover 2.47 2.68 1.97 2.95
         
Market Capitalisation £ (Millions) 46.63 68.67 98.98 97.05
Dividend per Share 2.20p 3.10p 2.80p 2.50p
Dividend Yield 4.2% 4.0% 2.5% 2.1%
Dividend per Share Growth (29.03%) 10.71% 12.00% n/a

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page