$ (Millions) | $ (Millions) | $ (Millions) | |
31-Dec-10 | 31-Dec-09 | 31-Dec-08 | |
Continuing Operations | |||
Revenue | 7.09 | 16.68 | 19.85 |
EBITDA | (7.15) | (1.10) | (3.63) |
Depreciation & Amortisation | (0.73) | (0.73) | (0.47) |
Operating Profit/(Loss) | (7.87) | (1.83) | (4.10) |
Interest Payable | (0.01) | (0.05) | (0.31) |
Interest Receivable/Investment Income | 0.24 | 1.20 | 0.18 |
Group Profit after Interest | (7.65) | (0.68) | (4.22) |
Share of Assoc Cos/JV Profits | n/a | n/a | n/a |
Profit Before Tax | (7.65) | (0.68) | (4.22) |
Tax | (0.04) | (0.09) | (0.06) |
Profit After Tax | (7.69) | (0.76) | (4.28) |
Discontinued Operations | |||
Profit After Tax | 0.14 | (0.58) | n/a |
PROFIT FOR THE PERIOD | (7.55) | (1.35) | (4.28) |
Attributable to: | |||
Equity Shareholders' Earnings | (7.56) | (1.33) | (4.22) |
Minority interests | 0.01 | (0.01) | (0.06) |
Equity Dividends | cn/a | cn/a | cn/a |
Retained Profit/(Loss) for the Financial Year | cn/a | cn/a | cn/a |
Per Share Record - Unadjusted | 31-Dec-10 | 31-Dec-09 | 31-Dec-08 |
Continuing EPS | |||
Earnings per Share - Basic | (15.00¢) | (2.00¢) | (9.40¢) |
Earnings per Share - Diluted | (15.00¢) | (2.00¢) | (9.40¢) |
Continuing and Discontinued EPS | |||
Earnings per Share - Basic | (14.00¢) | (3.00¢) | (9.40¢) |
Earnings per Share - Diluted | (14.00¢) | (3.00¢) | (9.40¢) |
Dividend per Share | n/a | n/a | n/a |
Key Financals | 31-Dec-10 | 31-Dec-09 | 31-Dec-08 |
Shares in Issue (millions) | |||
Shares in Issue - Year End | 52.92 | 52.65 | 44.86 |
Weighted Average | 52.80 | 49.73 | 44.75 |
Diluted | 52.80 | 49.73 | 44.75 |
Performance Ratios | |||
Continuing Operations | |||
Operating Margin | (111.15%) | (10.96%) | (20.64%) |
Tax Rate | (0.52%) | (12.52%) | (1.47%) |
Return on Capital Employed | n/a | n/a | n/a |
Continuing Operations & Discontinued Operations | |||
Return on Equity (ROE) | (30.42%) | (4.20%) | (25.84%) |
Financial Status | |||
Continuing Operations | |||
Interest Cover | (587.38) | (11.57) | (12.79) |
Revenue per Share | 13.42¢ | 33.54¢ | 44.36¢ |
Pre-Tax Profit per Share | (14.49¢) | (1.36¢) | (9.43¢) |
Market Data | |||
Continuing Operations | |||
Earnings per Share Growth - Basic | n/a | n/a | n/a |
Earnings per Share Growth - Adjusted | n/a | n/a | n/a |
Earnings per Share Growth - Diluted | n/a | n/a | n/a |
PE Ratio - Adjusted | n/a | n/a | n/a |
PEG - Adjusted | n/a | n/a | n/a |
Dividend Cover | n/a | n/a | n/a |
Continuing Operations & Discontinued Operations | |||
Earnings per Share Growth - Basic | n/a | n/a | n/a |
Earnings per Share Growth - Adjusted | n/a | n/a | n/a |
Earnings per Share Growth - Diluted | n/a | n/a | n/a |
PE Ratio - Adjusted | n/a | n/a | n/a |
PEG - Adjusted | n/a | n/a | n/a |
Dividend Cover | n/a | n/a | n/a |
Market Capitalisation $ (Millions) | 34.66 | 111.88 | 76.48 |
Dividend per Share | n/a | n/a | n/a |
Dividend Yield | 0.0% | 0.0% | 0.0% |
Dividend per Share Growth | n/a | n/a | n/a |
* GAAP
a. Includes discontinued activities
b. Includes preference dividends
c. Not disclosed under IFRS
You are here: research