Empresaria Group (EMR)

Sector:

Support

Index:

FTSE AIM All-Share

 39.50p
   
  • Change Today:
      0.000p
  • 52 Week High: 61.50
  • 52 Week Low: 31.50
  • Currency: UK Pounds
  • Shares Issued: 49.85m
  • Volume: 1,046
  • Market Cap: £19.69m
  • RiskGrade: 45

Income Statement - Normalised

  £ (Millions) £ (Millions)
31-Dec-10 31-Dec-09
Continuing Operations    
Revenue 206.80 190.50
     
EBITDA 8.40 4.90
Depreciation & Amortisation (1.10) (0.50)
     
Operating Profit/(Loss) 7.30 4.40
Interest Payable (1.20) (1.20)
Interest Receivable/Investment Income 0.40 0.70
     
Group Profit after Interest 6.30 3.90
Share of Assoc Cos/JV Profits n/a n/a
     
Profit Before Tax 6.30 3.90
Tax (2.30) (2.12)
     
Profit After Tax 4.00 1.78
     
Discontinued Operations    
Profit After Tax (0.10) (0.30)
     
PROFIT FOR PERIOD 4.10 1.48
     
Attributable to:    
Equity Holders of Parent Company 2.50 0.58
Minority Interests (1.60) (0.90)
     
Equity Dividends cn/a cn/a
Retained Profit/(Loss) for the Financial Year c2.50 c0.58


Per Share Record - Normalised 31-Dec-10 31-Dec-09
Continuing EPS    
Earnings per Share - Basic 5.83p 2.18p
Earnings per Share - Diluted 5.83p 2.18p
Earnings per Share - Adjusted 6.40p 3.90p
Continuing and Discontinued EPS    
Earnings per Share - Basic 5.61p 1.44p
Earnings per Share - Diluted 5.61p 1.44p
Earnings per Share - Adjusted 6.20p 3.10p
     
Dividend per Share 0.35p 0.35p


Key Financals 31-Dec-10 31-Dec-09
Shares in Issue (millions)    
Shares in Issue - Year End 44.56 44.56
Weighted Average 44.60 40.60
Diluted 44.60 40.60
     
Performance Ratios    
Continuing Operations    
Operating Margin 3.53% 2.31%
Return on Capital Employed 50.35% 39.29%
Continuing Operations & Discontinued Operations    
Return on Equity 9.54% 2.35%
     
Financial Status    
Continuing Operations    
Interest Cover - Continuing 6.25 4.25
Revenue per Share 463.68p 469.21p
Pre-Tax Profit Per Share - Continuing 14.13p 9.61p
     
Market Data    
Continuing Operations    
Earnings Per Share Growth - Basic 168% n/a
Earnings Per Share Growth - Diluted 168% n/a
PE Ratio - Company Adjusted 8.9 15.6
PEG - Company Adjusted 0.1 n/a
Dividend Cover 16.66 6.22
Continuing Operations & Discontinued Operations    
Earnings per Share - Company Adjusted 290% n/a
Earnings per Share - Diluted 290% n/a
PE Ratio - Company Adjusted 9.3 23.6
PEG - Company Adjusted 0.0 n/a
Dividend Cover 16.02 4.11
     
Market Capitalisation £ (Millions) 23.17 15.15
Dividend per Share 0.35p 0.35p
Dividend Yield 0.7% 1.0%
Dividend per Share Growth n/a n/a

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page