£ (Millions) | £ (Millions) | |
31-Dec-10 | 31-Dec-09 | |
Continuing Operations | ||
Revenue | 206.80 | 190.50 |
EBITDA | 8.40 | 4.90 |
Depreciation & Amortisation | (1.10) | (0.50) |
Operating Profit/(Loss) | 7.30 | 4.40 |
Interest Payable | (1.20) | (1.20) |
Interest Receivable/Investment Income | 0.40 | 0.70 |
Group Profit after Interest | 6.30 | 3.90 |
Share of Assoc Cos/JV Profits | n/a | n/a |
Profit Before Tax | 6.30 | 3.90 |
Tax | (2.30) | (2.12) |
Profit After Tax | 4.00 | 1.78 |
Discontinued Operations | ||
Profit After Tax | (0.10) | (0.30) |
PROFIT FOR PERIOD | 4.10 | 1.48 |
Attributable to: | ||
Equity Holders of Parent Company | 2.50 | 0.58 |
Minority Interests | (1.60) | (0.90) |
Equity Dividends | cn/a | cn/a |
Retained Profit/(Loss) for the Financial Year | c2.50 | c0.58 |
Per Share Record - Normalised | 31-Dec-10 | 31-Dec-09 |
Continuing EPS | ||
Earnings per Share - Basic | 5.83p | 2.18p |
Earnings per Share - Diluted | 5.83p | 2.18p |
Earnings per Share - Adjusted | 6.40p | 3.90p |
Continuing and Discontinued EPS | ||
Earnings per Share - Basic | 5.61p | 1.44p |
Earnings per Share - Diluted | 5.61p | 1.44p |
Earnings per Share - Adjusted | 6.20p | 3.10p |
Dividend per Share | 0.35p | 0.35p |
Key Financals | 31-Dec-10 | 31-Dec-09 |
Shares in Issue (millions) | ||
Shares in Issue - Year End | 44.56 | 44.56 |
Weighted Average | 44.60 | 40.60 |
Diluted | 44.60 | 40.60 |
Performance Ratios | ||
Continuing Operations | ||
Operating Margin | 3.53% | 2.31% |
Return on Capital Employed | 50.35% | 39.29% |
Continuing Operations & Discontinued Operations | ||
Return on Equity | 9.54% | 2.35% |
Financial Status | ||
Continuing Operations | ||
Interest Cover - Continuing | 6.25 | 4.25 |
Revenue per Share | 463.68p | 469.21p |
Pre-Tax Profit Per Share - Continuing | 14.13p | 9.61p |
Market Data | ||
Continuing Operations | ||
Earnings Per Share Growth - Basic | 168% | n/a |
Earnings Per Share Growth - Diluted | 168% | n/a |
PE Ratio - Company Adjusted | 8.9 | 15.6 |
PEG - Company Adjusted | 0.1 | n/a |
Dividend Cover | 16.66 | 6.22 |
Continuing Operations & Discontinued Operations | ||
Earnings per Share - Company Adjusted | 290% | n/a |
Earnings per Share - Diluted | 290% | n/a |
PE Ratio - Company Adjusted | 9.3 | 23.6 |
PEG - Company Adjusted | 0.0 | n/a |
Dividend Cover | 16.02 | 4.11 |
Market Capitalisation £ (Millions) | 23.17 | 15.15 |
Dividend per Share | 0.35p | 0.35p |
Dividend Yield | 0.7% | 1.0% |
Dividend per Share Growth | n/a | n/a |
* GAAP
a. Includes discontinued activities
b. Includes preference dividends
c. Not disclosed under IFRS
You are here: research