Empresaria Group (EMR)

Sector:

Support

Index:

FTSE AIM All-Share

39.00p
   
  • Change Today:
    -1.00p
  • 52 Week High: 53.00
  • 52 Week Low: 31.50
  • Currency: UK Pounds
  • Shares Issued: 49.85m
  • Volume: 28,313
  • Market Cap: £19.44m
  • RiskGrade: 45

Income Statement - Unadjusted

  £ (Millions) £ (Millions)
31-Dec-10 31-Dec-09
Continuing Operations    
Revenue 206.80 190.50
     
EBITDA 8.60 4.10
Depreciation & Amortisation (1.10) (5.10)
     
Operating Profit/(Loss) 7.50 (1.00)
Interest Payable (1.20) (1.20)
Interest Receivable/Investment Income 0.40 0.70
     
Group Profit after Interest 6.50 (1.50)
Share of Assoc Cos/JV Profits n/a n/a
     
Profit Before Tax 6.50 (1.50)
Tax (2.30) (0.80)
     
Profit After Tax 4.40 (2.30)
     
Discontinued Operations    
Profit After Tax 0.20 (1.60)
     
PROFIT FOR THE PERIOD 4.60 (3.90)
     
Attributable to:    
Equity Shareholders' Earnings 3.10 (4.70)
Minority interests 1.50 0.80
     
Equity Dividends cn/a cn/a
Retained Profit/(Loss) for the Financial Year cn/a cn/a


Per Share Record - Unadjusted 31-Dec-10 31-Dec-09
Continuing EPS    
Earnings per Share - Basic 6.50p (7.60p)
Earnings per Share - Diluted 6.50p (7.60p)
Continuing and Discontinued EPS    
Earnings per Share - Basic 7.00p (11.60p)
Earnings per Share - Diluted 7.00p (11.60p)
     
Dividend per Share 0.35p 0.35p


Key Financals 31-Dec-10 31-Dec-09
Shares in Issue (millions)    
Shares in Issue - Year End 44.56 44.56
Weighted Average 44.60 40.60
Diluted 44.60 40.60
     
Performance Ratios    
Continuing Operations    
Operating Margin 3.63% (0.52%)
Tax Rate 35.38% (53.33%)
Return on Capital Employed 51.06% n/a
Continuing Operations & Discontinued Operations    
Return on Equity (ROE) 11.83% (18.95%)
     
Financial Status    
Continuing Operations    
Interest Cover 6.42 (0.25)
Revenue per Share 463.68p 469.21p
Pre-Tax Profit per Share 14.57p (3.69p)
     
Market Data    
Continuing Operations    
Earnings per Share Growth - Basic n/a n/a
Earnings per Share Growth - Adjusted 64% n/a
Earnings per Share Growth - Diluted n/a n/a
PE Ratio - Adjusted 8.1 8.7
PEG - Adjusted 0.1 n/a
Dividend Cover 18.29 11.14
Continuing Operations & Discontinued Operations    
Earnings per Share Growth - Basic n/a n/a
Earnings per Share Growth - Adjusted 100% n/a
Earnings per Share Growth - Diluted n/a n/a
PE Ratio - Adjusted 8.4 11.0
PEG - Adjusted 0.1 n/a
Dividend Cover 17.71 8.86
     
Market Capitalisation £ (Millions) 23.17 15.15
Dividend per Share 0.35p 0.35p
Dividend Yield 0.7% 1.0%
Dividend per Share Growth n/a n/a

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page