£ (Millions) | £ (Millions) | |
31-Dec-10 | 31-Dec-09 | |
Continuing Operations | ||
Revenue | 206.80 | 190.50 |
EBITDA | 8.60 | 4.10 |
Depreciation & Amortisation | (1.10) | (5.10) |
Operating Profit/(Loss) | 7.50 | (1.00) |
Interest Payable | (1.20) | (1.20) |
Interest Receivable/Investment Income | 0.40 | 0.70 |
Group Profit after Interest | 6.50 | (1.50) |
Share of Assoc Cos/JV Profits | n/a | n/a |
Profit Before Tax | 6.50 | (1.50) |
Tax | (2.30) | (0.80) |
Profit After Tax | 4.40 | (2.30) |
Discontinued Operations | ||
Profit After Tax | 0.20 | (1.60) |
PROFIT FOR THE PERIOD | 4.60 | (3.90) |
Attributable to: | ||
Equity Shareholders' Earnings | 3.10 | (4.70) |
Minority interests | 1.50 | 0.80 |
Equity Dividends | cn/a | cn/a |
Retained Profit/(Loss) for the Financial Year | cn/a | cn/a |
Per Share Record - Unadjusted | 31-Dec-10 | 31-Dec-09 |
Continuing EPS | ||
Earnings per Share - Basic | 6.50p | (7.60p) |
Earnings per Share - Diluted | 6.50p | (7.60p) |
Continuing and Discontinued EPS | ||
Earnings per Share - Basic | 7.00p | (11.60p) |
Earnings per Share - Diluted | 7.00p | (11.60p) |
Dividend per Share | 0.35p | 0.35p |
Key Financals | 31-Dec-10 | 31-Dec-09 |
Shares in Issue (millions) | ||
Shares in Issue - Year End | 44.56 | 44.56 |
Weighted Average | 44.60 | 40.60 |
Diluted | 44.60 | 40.60 |
Performance Ratios | ||
Continuing Operations | ||
Operating Margin | 3.63% | (0.52%) |
Tax Rate | 35.38% | (53.33%) |
Return on Capital Employed | 51.06% | n/a |
Continuing Operations & Discontinued Operations | ||
Return on Equity (ROE) | 11.83% | (18.95%) |
Financial Status | ||
Continuing Operations | ||
Interest Cover | 6.42 | (0.25) |
Revenue per Share | 463.68p | 469.21p |
Pre-Tax Profit per Share | 14.57p | (3.69p) |
Market Data | ||
Continuing Operations | ||
Earnings per Share Growth - Basic | n/a | n/a |
Earnings per Share Growth - Adjusted | 64% | n/a |
Earnings per Share Growth - Diluted | n/a | n/a |
PE Ratio - Adjusted | 8.1 | 8.7 |
PEG - Adjusted | 0.1 | n/a |
Dividend Cover | 18.29 | 11.14 |
Continuing Operations & Discontinued Operations | ||
Earnings per Share Growth - Basic | n/a | n/a |
Earnings per Share Growth - Adjusted | 100% | n/a |
Earnings per Share Growth - Diluted | n/a | n/a |
PE Ratio - Adjusted | 8.4 | 11.0 |
PEG - Adjusted | 0.1 | n/a |
Dividend Cover | 17.71 | 8.86 |
Market Capitalisation £ (Millions) | 23.17 | 15.15 |
Dividend per Share | 0.35p | 0.35p |
Dividend Yield | 0.7% | 1.0% |
Dividend per Share Growth | n/a | n/a |
* GAAP
a. Includes discontinued activities
b. Includes preference dividends
c. Not disclosed under IFRS
You are here: research